Icape Holding SA
PAR:ALICA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Icape Holding SA
PAR:ALICA
|
FR |
|
Haitong Unitrust International Financial Leasing Co Ltd
HKEX:1905
|
CN |
|
A
|
Amazon.com Inc
XETRA:AMZ
|
US |
|
SEACOR Marine Holdings Inc
NYSE:SMHI
|
US |
|
Wallstreet online AG
XETRA:WSO1
|
DE |
|
J
|
Johor Plantations Group Bhd
KLSE:JPG
|
MY |
|
W
|
Western Metal Materials Co Ltd
SZSE:002149
|
CN |
Balance Sheet
Balance Sheet Decomposition
Icape Holding SA
Icape Holding SA
Balance Sheet
Icape Holding SA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
24
|
26
|
28
|
0
|
0
|
|
| Cash |
24
|
26
|
28
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
29
|
46
|
46
|
40
|
46
|
|
| Accounts Receivables |
25
|
39
|
37
|
0
|
38
|
|
| Other Receivables |
4
|
8
|
8
|
0
|
8
|
|
| Inventory |
6
|
16
|
14
|
13
|
12
|
|
| Other Current Assets |
0
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
60
|
89
|
88
|
87
|
85
|
|
| PP&E Net |
9
|
11
|
11
|
12
|
12
|
|
| PP&E Gross |
9
|
11
|
11
|
0
|
12
|
|
| Accumulated Depreciation |
6
|
9
|
12
|
0
|
21
|
|
| Intangible Assets |
2
|
3
|
16
|
23
|
23
|
|
| Goodwill |
0
|
6
|
21
|
24
|
35
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
8
|
0
|
3
|
|
| Other Assets |
0
|
6
|
21
|
24
|
35
|
|
| Total Assets |
71
N/A
|
109
+53%
|
145
+33%
|
148
+2%
|
160
+8%
|
|
| Liabilities | ||||||
| Accounts Payable |
35
|
53
|
44
|
41
|
43
|
|
| Accrued Liabilities |
6
|
9
|
11
|
0
|
8
|
|
| Short-Term Debt |
11
|
17
|
17
|
16
|
15
|
|
| Current Portion of Long-Term Debt |
7
|
6
|
6
|
7
|
10
|
|
| Other Current Liabilities |
1
|
2
|
10
|
6
|
6
|
|
| Total Current Liabilities |
60
|
87
|
88
|
78
|
82
|
|
| Long-Term Debt |
8
|
15
|
20
|
37
|
42
|
|
| Deferred Income Tax |
0
|
0
|
3
|
3
|
4
|
|
| Minority Interest |
0
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
4
|
1
|
1
|
|
| Total Liabilities |
69
N/A
|
103
+51%
|
116
+12%
|
119
+2%
|
129
+8%
|
|
| Equity | ||||||
| Common Stock |
3
|
2
|
3
|
3
|
3
|
|
| Retained Earnings |
3
|
2
|
8
|
8
|
12
|
|
| Additional Paid In Capital |
2
|
0
|
17
|
17
|
15
|
|
| Treasury Stock |
6
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
2
N/A
|
5
+133%
|
28
+435%
|
28
-2%
|
31
+11%
|
|
| Total Liabilities & Equity |
71
N/A
|
109
+53%
|
145
+33%
|
148
+2%
|
160
+8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
|