Implanet SA
PAR:ALIMP

Watchlist Manager
Implanet SA Logo
Implanet SA
PAR:ALIMP
Watchlist
Price: 0.25 EUR 21.36% Market Closed
Market Cap: 35.9m EUR

Income Statement

Earnings Waterfall
Implanet SA

Revenue
11.1m EUR
Cost of Revenue
-5.3m EUR
Gross Profit
5.8m EUR
Operating Expenses
-10.6m EUR
Operating Income
-4.8m EUR
Other Expenses
-20k EUR
Net Income
-4.8m EUR

Income Statement
Implanet SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
1
1
1
1
1
1
0
1
1
1
2
0
1
0
0
0
0
0
0
0
Revenue
7
N/A
7
+10%
7
-5%
6
-10%
7
+5%
7
+12%
8
+5%
8
+0%
8
0%
7
-6%
7
-9%
7
+3%
7
+7%
6
-16%
4
-37%
7
+83%
0
N/A
6
N/A
7
+6%
8
+23%
8
+2%
7
-9%
7
-2%
9
+29%
11
+18%
Gross Profit
Cost of Revenue
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(1)
(3)
0
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
Gross Profit
3
N/A
3
+14%
3
+3%
3
-14%
3
+2%
4
+39%
4
+11%
4
-1%
4
0%
4
-2%
4
-3%
4
+4%
4
+7%
3
-18%
3
-25%
4
+70%
0
N/A
4
N/A
4
+9%
5
+22%
5
-3%
4
-12%
4
-5%
5
+24%
6
+16%
Operating Income
Operating Expenses
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(10)
(9)
(9)
(8)
(8)
(7)
(6)
(8)
0
(8)
(9)
(9)
(9)
(9)
(11)
(10)
(11)
Selling, General & Administrative
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(7)
(7)
(6)
(5)
(3)
0
(6)
(7)
(7)
(7)
(6)
(8)
(8)
(8)
Research & Development
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
Depreciation & Amortization
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
(1)
(1)
0
0
0
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(3)
0
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
Operating Income
(7)
N/A
(7)
-7%
(7)
+5%
(8)
-18%
(8)
+2%
(7)
+9%
(7)
+1%
(7)
+3%
(6)
+7%
(5)
+13%
(5)
+1%
(4)
+22%
(3)
+18%
(4)
-14%
(3)
+12%
(3)
+3%
0
N/A
(5)
N/A
(5)
-10%
(4)
+22%
(4)
-1%
(5)
-20%
(7)
-35%
(5)
+24%
(5)
+4%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(0)
0
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
Total Other Income
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Pre-Tax Income
(7)
N/A
(8)
-10%
(7)
+9%
(8)
-13%
(8)
-3%
(8)
+6%
(7)
+3%
(7)
+1%
(7)
+8%
(6)
+14%
(6)
+2%
(5)
+17%
(4)
+21%
(4)
-16%
(4)
+12%
(3)
+9%
0
N/A
(5)
N/A
(5)
-5%
(4)
+27%
(4)
-5%
(7)
-79%
(7)
-3%
(5)
+25%
(5)
+8%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(7)
(8)
(7)
(8)
(8)
(8)
(7)
(7)
(7)
(6)
(6)
(5)
(4)
(4)
(4)
(3)
0
(5)
(5)
(4)
(4)
(7)
(7)
(5)
(5)
Net Income (Common)
(7)
N/A
(8)
-10%
(7)
+9%
(8)
-13%
(8)
-3%
(8)
+6%
(7)
+3%
(7)
+1%
(7)
+8%
(6)
+14%
(6)
+2%
(5)
+17%
(4)
+21%
(4)
-16%
(4)
+6%
(2)
+54%
0
N/A
(3)
N/A
(3)
-8%
(4)
-6%
(4)
-5%
(7)
-79%
(6)
+9%
(4)
+28%
(5)
-10%
EPS (Diluted)
-1.51
N/A
-39.73
-2 531%
-35.83
+10%
-27.71
+23%
-26.77
+3%
-22.75
+15%
-15.72
+31%
-13.29
+15%
-11.37
+14%
-8.01
+30%
-7.43
+7%
-4.62
+38%
-2.13
+54%
-1.83
+14%
-1.29
+30%
-0.58
+55%
-1.03
-78%
-0.36
+65%
-0.2
+44%
-0.17
+15%
-0.12
+29%
-0.17
-42%
-0.05
+71%
-0.04
+20%
-0.04
N/A