Invibes Advertising NV
PAR:ALINV

Watchlist Manager
Invibes Advertising NV Logo
Invibes Advertising NV
PAR:ALINV
Watchlist
Price: 0.774 EUR -6.3% Market Closed
Market Cap: 3.5m EUR

Relative Value

The Relative Value of one ALINV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.774 EUR, Invibes Advertising NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALINV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
87
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
Forward
0.1
vs History
vs Industry
12
Median 3Y
-1.2
Median 5Y
-3.3
Industry
17.2
Forward
-0.9
vs History
vs Industry
53
Median 3Y
-10.2
Median 5Y
-1.7
Industry
11.1
vs History
vs Industry
45
Median 3Y
-1.6
Median 5Y
-5.8
Industry
15.4
vs History
93
vs Industry
78
Median 3Y
0.9
Median 5Y
1.2
Industry
1.8
vs History
95
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.6
Forward
0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
22
Median 3Y
-3
Median 5Y
-1.2
Industry
8.9
Forward
-2.7
vs History
vs Industry
13
Median 3Y
-1.3
Median 5Y
-1.5
Industry
12.7
Forward
-0.9
vs History
vs Industry
51
Median 3Y
-4.4
Median 5Y
-1.7
Industry
10.5
vs History
vs Industry
51
Median 3Y
-2.3
Median 5Y
-9.7
Industry
12.7
vs History
93
vs Industry
80
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ALINV Competitors Multiples
Invibes Advertising NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Invibes Advertising NV
PAR:ALINV
3.5m EUR 0.1 -0.5 -4.7 -0.7
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25B USD 1.6 18.7 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.4 11.8 18.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
BE
Invibes Advertising NV
PAR:ALINV
Average P/E: 48.1
Negative Multiple: -0.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.7
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
159.4
43%
3.7
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Invibes Advertising NV
PAR:ALINV
Average EV/EBITDA: 58.2
Negative Multiple: -4.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Invibes Advertising NV
PAR:ALINV
Average EV/EBIT: 60.1
Negative Multiple: -0.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.3
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A