Invibes Advertising NV
PAR:ALINV

Watchlist Manager
Invibes Advertising NV Logo
Invibes Advertising NV
PAR:ALINV
Watchlist
Price: 0.84 EUR 9.09% Market Closed
Market Cap: 3.8m EUR

Relative Value

The Relative Value of one ALINV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.84 EUR, Invibes Advertising NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALINV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
87
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
Forward
0.1
vs History
vs Industry
12
Median 3Y
-1.2
Median 5Y
-3.3
Industry
17.2
Forward
-1
vs History
vs Industry
53
Median 3Y
-10.2
Median 5Y
-1.7
Industry
11.1
vs History
vs Industry
45
Median 3Y
-1.6
Median 5Y
-5.8
Industry
15.4
vs History
95
vs Industry
78
Median 3Y
0.9
Median 5Y
1.2
Industry
1.8
vs History
95
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.6
Forward
0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
22
Median 3Y
-3
Median 5Y
-1.2
Industry
8.9
Forward
-3
vs History
vs Industry
13
Median 3Y
-1.3
Median 5Y
-1.5
Industry
12.7
Forward
-0.9
vs History
vs Industry
51
Median 3Y
-4.4
Median 5Y
-1.7
Industry
10.5
vs History
vs Industry
51
Median 3Y
-2.3
Median 5Y
-9.7
Industry
12.7
vs History
92
vs Industry
80
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ALINV Competitors Multiples
Invibes Advertising NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Invibes Advertising NV
PAR:ALINV
3.8m EUR 0.2 -0.5 -5 -0.8
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.3 9.7
US
Omnicom Group Inc
NYSE:OMC
25.8B USD 1.6 19.3 10.3 11.3
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.5 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.4B CNY 8.4 19.6 16.5 16.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
40.8B CNY 0.6 -186.8 -185 -185
JP
Dentsu Group Inc
TSE:4324
862.9B JPY 0.6 -3.4 4.2 6.2
CN
Leo Group Co Ltd
SZSE:002131
36.6B CNY 1.9 74.9 298.9 298.9
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
BE
Invibes Advertising NV
PAR:ALINV
Average P/E: 44.2
Negative Multiple: -0.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.3
34%
0.6
UK
Informa PLC
LSE:INF
156.5
43%
3.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -186.8 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
74.9
N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Invibes Advertising NV
PAR:ALINV
Average EV/EBITDA: 45
Negative Multiple: -5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.3
16%
0.6
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -185 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
CN
Leo Group Co Ltd
SZSE:002131
298.9
N/A N/A
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Invibes Advertising NV
PAR:ALINV
Average EV/EBIT: 46.9
Negative Multiple: -0.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.3
17%
0.7
UK
Informa PLC
LSE:INF
18
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -185 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.2
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
298.9
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A