Methanor SCA
PAR:ALMET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Methanor SCA
PAR:ALMET
|
FR |
|
Kerry Logistics Network Ltd
HKEX:636
|
HK |
|
Express Transindo Utama Tbk PT
IDX:TAXI
|
ID |
|
China Merchants Property Operation & Service Co Ltd
SZSE:001914
|
CN |
|
Stockwik Forvaltning AB
STO:STWK
|
SE |
|
P
|
Peugeot Invest SA
LSE:0HV8
|
FR |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
Beijing Strong Biotechnologies Inc
SZSE:300406
|
CN |
|
Celyad Oncology SA
XBRU:CYAD
|
BE |
|
B
|
Beijing Succeeder Technology Inc
SSE:688338
|
CN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
G-Next Inc
TSE:4179
|
JP |
Income Statement
Earnings Waterfall
Methanor SCA
Income Statement
Methanor SCA
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+17%
|
0
-48%
|
0
-18%
|
0
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
-48%
|
0
-18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Selling, General & Administrative |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-97%
|
(0)
-165%
|
(0)
-26%
|
(0)
+5%
|
(0)
+15%
|
(0)
-19%
|
(1)
-1 266%
|
(0)
+93%
|
(0)
-3%
|
(0)
-13%
|
(0)
-86%
|
(0)
+56%
|
(0)
-20%
|
(0)
+82%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
2
|
2
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
+3%
|
0
+150%
|
0
+26%
|
0
+19%
|
0
+54%
|
0
+6%
|
0
+4%
|
0
-36%
|
0
-26%
|
0
+17%
|
(1)
N/A
|
(1)
+35%
|
1
N/A
|
1
-2%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
+3%
|
0
+150%
|
0
+26%
|
0
+19%
|
0
+54%
|
0
+6%
|
0
+4%
|
0
-36%
|
0
-26%
|
0
+17%
|
(1)
N/A
|
(1)
+35%
|
1
N/A
|
1
-2%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.08
+300%
|
0.07
-12%
|
0.06
-14%
|
0.15
+150%
|
0.14
-7%
|
0.15
+7%
|
0.25
+67%
|
0.26
+4%
|
0.27
+4%
|
0.17
-37%
|
0.11
-35%
|
0.11
N/A
|
-0.45
N/A
|
-0.28
+38%
|
0.64
N/A
|
0.62
-3%
|
|