Micropole SA
PAR:ALMIC

Watchlist Manager
Micropole SA Logo
Micropole SA
PAR:ALMIC
Watchlist
Price: 26 EUR Market Closed
Market Cap: 83.4m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-6%
5Y
+8%
10Y
+4%
Liabilities
+
3Y
-14%
5Y
+6%
10Y
+16%
Equity
+
3Y
+8%
5Y
+12%
10Y
-8%

Balance Sheet Decomposition
Micropole SA

132.3m
Assets
77.5m
Liabilities
132.3m
Assets
77.5m
Liabilities
Current Assets 58.7m
Cash & Short-Term Investments 16.2m
Receivables 39.1m
Other Current Assets 3.4m
Non-Current Assets 73.6m
Long-Term Investments 4m
PP&E 12.8m
Intangibles 56.4m
Other Non-Current Assets 386k
Current Liabilities 50.3m
Accounts Payable 55m
Accrued Liabilities 24.3m
Short-Term Debt 3m
Other Current Liabilities -32m
Non-Current Liabilities 27.2m
Long-Term Debt 24.7m
Other Non-Current Liabilities 2.5m

Balance Sheet
Micropole SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
8
9
12
7
16
9
8
8
12
16
17
15
13
6
8
11
10
14
12
16
27
23
15
16
Cash Equivalents
8
9
12
7
16
9
8
8
12
16
17
15
13
6
8
11
10
14
12
16
27
23
15
16
Total Receivables
12
29
25
33
25
33
33
39
43
49
45
54
51
54
56
57
61
54
50
50
46
42
46
39
Accounts Receivables
10
26
20
22
14
16
16
19
24
24
26
35
30
25
21
20
20
20
17
19
17
22
22
23
Other Receivables
1
3
4
11
11
18
17
20
19
26
20
20
21
29
35
37
41
34
33
31
29
21
24
16
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
1
1
0
1
1
0
1
1
1
1
2
5
2
2
2
2
2
5
2
3
3
3
Total Current Assets
21
39
37
40
41
43
42
47
56
66
63
70
66
66
66
70
73
70
64
71
74
69
64
59
PP&E Net
1
2
2
2
1
1
1
1
1
1
2
3
2
2
1
1
1
1
1
13
10
12
14
13
PP&E Gross
1
2
2
2
1
1
1
1
1
1
2
3
2
2
1
1
1
1
1
13
10
12
14
13
Accumulated Depreciation
0
3
3
6
4
4
3
3
4
4
4
4
5
5
6
7
7
7
6
9
9
9
7
8
Intangible Assets
0
0
0
1
1
1
1
0
0
0
0
0
2
2
2
1
2
2
3
3
3
3
4
4
Goodwill
8
48
31
42
44
44
41
42
42
46
46
51
54
53
51
51
51
51
51
50
50
52
52
52
Long-Term Investments
1
1
2
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
3
3
3
4
4
4
Other Long-Term Assets
0
0
0
0
4
4
7
6
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
0
Other Assets
8
48
31
42
44
44
41
42
42
46
46
51
54
53
51
51
51
51
51
50
50
52
52
52
Total Assets
31
N/A
91
+197%
71
-21%
86
+20%
93
+8%
94
+2%
93
-2%
99
+6%
104
+6%
117
+13%
115
-2%
128
+11%
128
+0%
127
-1%
124
-2%
128
+3%
132
+3%
126
-4%
123
-3%
140
+14%
141
+1%
140
-1%
137
-2%
132
-3%
Liabilities
Accounts Payable
3
4
3
5
30
30
30
33
7
8
8
11
11
10
7
9
12
12
13
10
9
10
10
55
Accrued Liabilities
0
0
0
0
0
0
0
0
21
28
22
25
24
25
33
28
27
27
25
26
33
30
25
24
Short-Term Debt
0
0
0
0
10
9
10
14
14
9
9
11
10
4
14
12
14
8
8
6
4
4
5
3
Current Portion of Long-Term Debt
0
4
12
17
4
2
3
2
1
2
2
2
3
11
3
3
8
5
5
9
9
7
11
3
Other Current Liabilities
5
26
18
23
2
1
0
0
10
8
9
11
9
10
8
9
8
10
8
12
13
11
9
9
Total Current Liabilities
8
33
32
45
45
42
43
49
53
55
50
60
56
59
64
61
69
62
58
62
67
63
58
50
Long-Term Debt
0
4
5
5
9
7
3
1
0
7
5
5
9
6
8
15
8
12
12
23
22
20
21
25
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
1
0
2
1
0
1
1
1
3
3
4
6
1
1
1
3
2
3
2
2
6
4
2
Total Liabilities
9
N/A
39
+349%
38
-2%
51
+35%
55
+7%
49
-11%
47
-4%
51
+10%
54
+5%
64
+19%
58
-10%
69
+20%
70
+2%
67
-5%
74
+10%
77
+5%
80
+4%
77
-4%
74
-5%
88
+20%
90
+3%
88
-2%
83
-6%
78
-7%
Equity
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
1
Retained Earnings
2
1
18
23
8
1
0
2
3
3
4
4
0
1
10
0
1
2
1
2
0
3
1
0
Additional Paid In Capital
19
50
51
56
44
45
44
44
46
49
52
54
57
57
59
50
51
50
47
48
49
47
51
53
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
22
N/A
52
+137%
33
-36%
35
+3%
38
+10%
46
+20%
46
+1%
47
+3%
50
+7%
53
+6%
57
+8%
59
+2%
58
-1%
60
+3%
51
-16%
51
+1%
52
+2%
50
-4%
49
-1%
52
+6%
51
-3%
52
+2%
54
+4%
55
+2%
Total Liabilities & Equity
31
N/A
91
+197%
71
-21%
86
+20%
93
+8%
94
+2%
93
-2%
99
+6%
104
+6%
117
+13%
115
-2%
128
+11%
128
+0%
127
-1%
124
-2%
128
+3%
132
+3%
126
-4%
123
-3%
140
+14%
141
+1%
140
-1%
137
-2%
132
-3%
Shares Outstanding
Common Shares Outstanding
8
12
13
17
24
31
31
31
31
31
30
27
25
25
25
25
27
27
28
28
28
28
28
28

See Also

Summary
ALMIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALMIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALMIC stock valuation using valuation multiples.
Wall Street Estimates
ALMIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALMIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.