1000mercis SA
PAR:ALMIL
1000mercis SA
PAR:ALMIL
Price:
30
EUR
Market Closed
Market Cap:
€64.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
1000mercis SA
PAR:ALMIL
|
FR |
|
P
|
PZ Cormay SA
WSE:CRM
|
PL |
|
Yowie Group Ltd
ASX:YOW
|
AU |
|
Senshu Ikeda Holdings Inc
TSE:8714
|
JP |
|
Zhongjin Gold Corp Ltd
SSE:600489
|
CN |
|
Dhruv Consultancy Services Ltd
NSE:DHRUV
|
IN |
|
National Oxygen Ltd
BSE:507813
|
IN |
|
ICICI Prudential Life Insurance Company Ltd
NSE:ICICIPRULI
|
IN |
|
B
|
Birks Group Inc
AMEX:BGI
|
CA |
|
Andhra Sugars Ltd
NSE:ANDHRSUGAR
|
IN |
|
Baoding Tianwei Baobian Electric Co Ltd
SSE:600550
|
CN |
Income Statement
Earnings Waterfall
1000mercis SA
1000mercis SA
Income Statement
1000mercis SA
1000mercis SA
Currency: EUR
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
28
N/A
|
31
+9%
|
35
+13%
|
37
+6%
|
35
-4%
|
35
0%
|
36
+3%
|
38
+5%
|
40
+5%
|
42
+4%
|
45
+8%
|
50
+10%
|
53
+6%
|
55
+4%
|
56
+3%
|
57
+2%
|
59
+3%
|
62
+5%
|
68
+10%
|
70
+3%
|
69
-1%
|
62
-11%
|
58
-5%
|
65
+11%
|
69
+6%
|
73
+6%
|
77
+6%
|
73
-5%
|
73
0%
|
77
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(15)
|
(17)
|
(18)
|
(20)
|
(17)
|
(26)
|
(20)
|
(28)
|
(36)
|
(30)
|
(24)
|
(17)
|
(18)
|
(26)
|
(30)
|
(31)
|
(34)
|
(34)
|
(35)
|
(35)
|
(32)
|
(31)
|
(31)
|
|
| Gross Profit |
17
N/A
|
19
+9%
|
22
+16%
|
24
+9%
|
22
-6%
|
23
+1%
|
23
+1%
|
23
+1%
|
24
+2%
|
24
+1%
|
25
+6%
|
32
+28%
|
26
-18%
|
34
+30%
|
28
-19%
|
22
-22%
|
28
+30%
|
38
+34%
|
51
+35%
|
52
+3%
|
43
-18%
|
32
-26%
|
28
-12%
|
30
+8%
|
35
+17%
|
38
+6%
|
42
+11%
|
41
-1%
|
42
+1%
|
46
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(24)
|
(18)
|
(25)
|
(19)
|
(13)
|
(21)
|
(32)
|
(46)
|
(49)
|
(41)
|
(34)
|
(34)
|
(34)
|
(35)
|
(37)
|
(40)
|
(40)
|
(38)
|
(41)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(20)
|
(30)
|
(24)
|
(16)
|
(26)
|
(25)
|
(24)
|
(24)
|
(26)
|
(28)
|
(31)
|
(32)
|
(33)
|
(34)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(6)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
(5)
|
2
|
(4)
|
3
|
10
|
3
|
2
|
(17)
|
(27)
|
(10)
|
(3)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
|
| Operating Income |
10
N/A
|
10
+9%
|
13
+22%
|
14
+7%
|
11
-18%
|
11
+0%
|
11
+2%
|
11
-6%
|
9
-17%
|
8
-11%
|
9
+9%
|
8
-9%
|
8
+6%
|
9
+11%
|
9
-5%
|
9
+1%
|
7
-17%
|
5
-27%
|
5
-3%
|
4
-28%
|
2
-42%
|
(2)
N/A
|
(6)
-175%
|
(4)
+44%
|
1
N/A
|
1
+49%
|
2
+82%
|
1
-33%
|
3
+234%
|
5
+42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
|
| Pre-Tax Income |
9
N/A
|
9
+7%
|
12
+22%
|
12
+8%
|
10
-19%
|
10
+2%
|
11
+10%
|
11
0%
|
10
-16%
|
9
-11%
|
9
+2%
|
7
-15%
|
8
+5%
|
9
+13%
|
8
-5%
|
8
0%
|
7
-16%
|
5
-23%
|
5
-7%
|
3
-36%
|
2
-45%
|
(3)
N/A
|
(7)
-138%
|
(4)
+43%
|
0
N/A
|
0
+21%
|
1
+189%
|
1
-7%
|
2
+84%
|
3
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
6
|
6
|
8
|
8
|
7
|
7
|
8
|
8
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
2
|
(3)
|
(7)
|
(4)
|
1
|
1
|
2
|
1
|
3
|
3
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
6
N/A
|
6
+5%
|
8
+23%
|
8
+6%
|
7
-16%
|
7
+4%
|
8
+4%
|
8
0%
|
7
-14%
|
6
-10%
|
6
+4%
|
5
-15%
|
6
+6%
|
6
+13%
|
6
-4%
|
6
+4%
|
5
-17%
|
4
-20%
|
4
+1%
|
4
-16%
|
3
-30%
|
(3)
N/A
|
(7)
-135%
|
(4)
+48%
|
1
N/A
|
1
+15%
|
2
+85%
|
2
-3%
|
3
+54%
|
4
+18%
|
|
| EPS (Diluted) |
1.94
N/A
|
2.05
+6%
|
2.53
+23%
|
2.7
+7%
|
2.27
-16%
|
2.35
+4%
|
2.46
+5%
|
2.46
N/A
|
1.94
-21%
|
1.89
-3%
|
1.85
-2%
|
1.69
-9%
|
1.68
-1%
|
2.02
+20%
|
1.87
-7%
|
2.03
+9%
|
1.76
-13%
|
1.61
-9%
|
1.49
-7%
|
1.23
-17%
|
0.91
-26%
|
-1.23
N/A
|
-2.66
-116%
|
-1.62
+39%
|
0.48
N/A
|
0.56
+17%
|
1.03
+84%
|
0.99
-4%
|
1.54
+56%
|
1.82
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
