M
Munic SA
PAR:ALMUN
Munic SA
PAR:ALMUN
Price:
0.63
EUR
5%
Market Closed
Market Cap:
€5.8m
Income Statement
Earnings Waterfall
Munic SA
Munic SA
Income Statement
Munic SA
Munic SA
Currency: EUR
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
17
N/A
|
17
-3%
|
8
-55%
|
10
+35%
|
19
+89%
|
23
+20%
|
22
-7%
|
19
-13%
|
15
-22%
|
13
-13%
|
9
-26%
|
12
+27%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(10)
|
(10)
|
(4)
|
(5)
|
(12)
|
(15)
|
(13)
|
(10)
|
(6)
|
(5)
|
(3)
|
(5)
|
|
| Gross Profit |
7
N/A
|
6
-13%
|
3
-48%
|
5
+55%
|
7
+43%
|
8
+14%
|
9
+6%
|
9
-1%
|
8
-4%
|
8
-5%
|
6
-20%
|
7
+9%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
1
|
|
| Operating Income |
(1)
N/A
|
(2)
-75%
|
(4)
-170%
|
(4)
+18%
|
(1)
+62%
|
0
N/A
|
(1)
N/A
|
(3)
-211%
|
(2)
+14%
|
(2)
+27%
|
(2)
-20%
|
(1)
+59%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-113%
|
(6)
-87%
|
(4)
+39%
|
(1)
+64%
|
0
N/A
|
(1)
N/A
|
(3)
-189%
|
(3)
+6%
|
(2)
+13%
|
(2)
+16%
|
(0)
+79%
|
|
| Net Income | |||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(6)
|
(3)
|
(0)
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-249%
|
(6)
-99%
|
(3)
+49%
|
(0)
+92%
|
1
N/A
|
0
-99%
|
(2)
N/A
|
(2)
+5%
|
(2)
+16%
|
(1)
+25%
|
0
N/A
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.37
-147%
|
-0.74
-100%
|
-0.37
+50%
|
-0.03
+92%
|
0.15
N/A
|
0
N/A
|
-0.21
N/A
|
-0.2
+5%
|
-0.17
+15%
|
-0.12
+29%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
