Income Statement

Earnings Waterfall
Nam.R SA

Income Statement
Nam.R SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
Revenue
1
N/A
3
+204%
4
+15%
2
-57%
1
-40%
2
+103%
3
+52%
Gross Profit
Cost of Revenue
2
2
2
2
2
2
0
Gross Profit
3
N/A
5
+92%
6
+17%
4
-37%
3
-14%
4
+36%
0
N/A
Operating Income
Operating Expenses
(3)
(6)
(6)
(8)
(9)
(9)
(8)
Selling, General & Administrative
(1)
(2)
(3)
(4)
(4)
(5)
(4)
Depreciation & Amortization
(0)
(1)
(1)
(2)
(2)
(2)
(2)
Other Operating Expenses
(2)
(3)
(3)
(2)
(2)
(2)
(2)
Operating Income
(0)
N/A
(1)
-213%
(0)
+19%
(4)
-743%
(5)
-36%
(4)
+21%
(6)
-33%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
0
0
0
Non-Reccuring Items
0
(0)
0
(0)
(0)
(0)
(3)
Total Other Income
0
0
0
(0)
0
0
0
Pre-Tax Income
(0)
N/A
(1)
-214%
(1)
+4%
(4)
-618%
(5)
-36%
(5)
+18%
(9)
-90%
Net Income
Tax Provision
0
1
1
1
1
0
0
Income from Continuing Operations
0
0
0
(3)
(5)
(4)
(8)
Net Income (Common)
0
N/A
0
+71%
0
-4%
(3)
N/A
(5)
-47%
(4)
+18%
(8)
-104%
EPS (Diluted)
0.03
N/A
0.05
+67%
0.05
N/A
-0.84
N/A
-1.23
-46%
-0.7
+43%
-1.41
-101%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett