Novacyt SA
PAR:ALNOV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Novacyt SA
PAR:ALNOV
|
FR |
|
Tetsujin Inc
TSE:2404
|
JP |
|
Y
|
Yingde Greatchem Chemicals Co Ltd
SZSE:300804
|
CN |
|
C
|
China Harmony Auto Holding Ltd
HKEX:3836
|
CN |
Income Statement
Earnings Waterfall
Novacyt SA
Income Statement
Novacyt SA
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
-3%
|
1
+229%
|
2
+32%
|
5
+198%
|
9
+93%
|
9
+2%
|
9
+3%
|
10
+4%
|
13
+38%
|
11
-14%
|
12
+7%
|
12
+0%
|
12
-2%
|
11
-4%
|
75
+552%
|
277
+271%
|
329
+19%
|
93
-72%
|
57
-39%
|
21
-63%
|
8
-63%
|
11
+35%
|
18
+66%
|
20
+12%
|
19
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(15)
|
(66)
|
(117)
|
(64)
|
(26)
|
(15)
|
(4)
|
(7)
|
11
|
12
|
(7)
|
|
| Gross Profit |
(1)
N/A
|
(1)
-19%
|
1
N/A
|
1
+137%
|
2
+38%
|
4
+113%
|
4
+4%
|
5
+10%
|
5
+12%
|
8
+52%
|
7
-10%
|
8
+12%
|
8
-3%
|
7
-2%
|
7
-2%
|
60
+718%
|
212
+252%
|
213
+1%
|
28
-87%
|
31
+10%
|
6
-81%
|
3
-41%
|
3
+3%
|
28
+711%
|
32
+13%
|
12
-62%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(2)
|
(5)
|
(8)
|
(7)
|
(19)
|
(8)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(19)
|
(37)
|
(58)
|
(27)
|
(31)
|
(20)
|
(25)
|
(18)
|
(48)
|
(47)
|
(26)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(10)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(18)
|
(34)
|
(47)
|
(21)
|
(19)
|
(13)
|
(15)
|
(11)
|
(43)
|
(37)
|
(23)
|
|
| Research & Development |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(4)
|
0
|
(7)
|
0
|
|
| Other Operating Expenses |
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(11)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
0
|
(6)
|
0
|
(7)
|
(0)
|
(2)
|
(0)
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-37%
|
(1)
-36%
|
(1)
N/A
|
(4)
-241%
|
(5)
-24%
|
(3)
+26%
|
(14)
-334%
|
(3)
+76%
|
(3)
+13%
|
(2)
+44%
|
(1)
+15%
|
(1)
+40%
|
(0)
+58%
|
(1)
-231%
|
41
N/A
|
175
+329%
|
154
-12%
|
1
-99%
|
0
-79%
|
(14)
N/A
|
(21)
-50%
|
(14)
+33%
|
(20)
-45%
|
(15)
+27%
|
(14)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(10)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(7)
|
0
|
(5)
|
0
|
(9)
|
(2)
|
(11)
|
(14)
|
(22)
|
(14)
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-18%
|
(1)
-25%
|
(1)
-2%
|
(4)
-284%
|
(5)
-28%
|
(14)
-177%
|
(16)
-13%
|
(5)
+69%
|
(4)
+21%
|
(3)
+20%
|
(3)
+5%
|
(2)
+37%
|
(1)
+33%
|
(3)
-177%
|
37
N/A
|
165
+348%
|
151
-9%
|
(6)
N/A
|
2
N/A
|
(20)
N/A
|
(21)
-6%
|
(24)
-15%
|
(34)
-39%
|
(39)
-16%
|
(29)
+28%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(5)
|
(33)
|
(30)
|
(0)
|
(1)
|
(2)
|
(4)
|
0
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(14)
|
(16)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
32
|
132
|
120
|
(6)
|
1
|
(22)
|
(25)
|
(24)
|
(34)
|
(39)
|
(28)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-13%
|
(1)
-59%
|
(1)
-5%
|
(4)
-273%
|
(5)
-30%
|
(14)
-173%
|
(16)
-13%
|
(5)
+69%
|
(4)
+21%
|
(5)
-24%
|
(6)
-15%
|
(4)
+24%
|
(4)
+0%
|
(6)
-37%
|
35
N/A
|
132
+277%
|
120
-10%
|
(10)
N/A
|
(6)
+41%
|
(26)
-347%
|
(25)
+1%
|
(28)
-11%
|
(38)
-33%
|
(42)
-11%
|
(30)
+27%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.22
+4%
|
-0.34
-55%
|
-0.18
+47%
|
-0.88
-389%
|
-0.75
+15%
|
-2.05
-173%
|
-1.11
+46%
|
-0.41
+63%
|
-0.21
+49%
|
-0.2
+5%
|
-0.24
-20%
|
-0.11
+54%
|
-0.11
N/A
|
-0.12
-9%
|
0.53
N/A
|
1.94
+266%
|
1.69
-13%
|
-0.13
N/A
|
-0.08
+38%
|
-0.36
-350%
|
-0.36
N/A
|
-0.4
-11%
|
-0.53
-33%
|
-0.59
-11%
|
-0.43
+27%
|
|