NSC Groupe SA
PAR:ALNSC
NSC Groupe SA
PAR:ALNSC
Price:
72.5
EUR
6.62%
Market Closed
Market Cap:
€30.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
NSC Groupe SA
PAR:ALNSC
|
FR |
|
Astronics Corp
NASDAQ:ATRO
|
US |
|
B
|
Black Peony Group Co Ltd
SSE:600510
|
CN |
|
Huaqin Technology Co Ltd
SSE:603296
|
CN |
|
B
|
Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803
|
CN |
|
Accelya Solutions India Ltd
NSE:ACCELYA
|
IN |
|
Zhejiang Orient Gene Biotech Co Ltd
SSE:688298
|
CN |
Income Statement
Earnings Waterfall
NSC Groupe SA
NSC Groupe SA
Income Statement
NSC Groupe SA
NSC Groupe SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
152
N/A
|
128
-16%
|
130
+1%
|
134
+3%
|
120
-10%
|
122
+2%
|
121
-1%
|
104
-14%
|
80
-23%
|
77
-3%
|
83
+7%
|
96
+16%
|
61
-36%
|
91
+49%
|
52
-42%
|
37
-30%
|
32
-12%
|
37
+14%
|
41
+11%
|
54
+31%
|
77
+43%
|
87
+13%
|
85
-2%
|
88
+3%
|
100
+14%
|
100
0%
|
103
+3%
|
103
0%
|
87
-16%
|
57
-34%
|
31
-46%
|
39
+25%
|
48
+25%
|
54
+13%
|
67
+23%
|
69
+3%
|
71
+2%
|
74
+5%
|
71
-4%
|
75
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(72)
|
(67)
|
(79)
|
(85)
|
(76)
|
(74)
|
(77)
|
(70)
|
(55)
|
(52)
|
(53)
|
(60)
|
(34)
|
(52)
|
(32)
|
(22)
|
(19)
|
(22)
|
(25)
|
(31)
|
(44)
|
(42)
|
(31)
|
(31)
|
(33)
|
(36)
|
(37)
|
(36)
|
(31)
|
(19)
|
(11)
|
(14)
|
(17)
|
(23)
|
(31)
|
(32)
|
(28)
|
(23)
|
(22)
|
(24)
|
|
| Gross Profit |
80
N/A
|
61
-23%
|
51
-18%
|
49
-4%
|
44
-11%
|
48
+10%
|
44
-8%
|
33
-24%
|
25
-26%
|
25
+1%
|
30
+20%
|
36
+19%
|
27
-24%
|
38
+42%
|
20
-47%
|
15
-27%
|
13
-10%
|
15
+13%
|
16
+8%
|
23
+41%
|
33
+45%
|
45
+36%
|
54
+21%
|
57
+5%
|
68
+19%
|
64
-5%
|
66
+2%
|
67
+2%
|
56
-17%
|
38
-32%
|
20
-47%
|
25
+26%
|
31
+25%
|
31
+0%
|
36
+16%
|
37
+2%
|
42
+15%
|
50
+18%
|
49
-3%
|
51
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(83)
|
(67)
|
(51)
|
(48)
|
(49)
|
(51)
|
(42)
|
(39)
|
(44)
|
(42)
|
(37)
|
(36)
|
(24)
|
(35)
|
(19)
|
(15)
|
(12)
|
(13)
|
(15)
|
(20)
|
(27)
|
(41)
|
(53)
|
(55)
|
(61)
|
(57)
|
(60)
|
(62)
|
(59)
|
(48)
|
(33)
|
(32)
|
(32)
|
(31)
|
(36)
|
(36)
|
(40)
|
(46)
|
(44)
|
(45)
|
|
| Selling, General & Administrative |
(53)
|
(48)
|
(49)
|
(47)
|
(41)
|
(41)
|
(41)
|
(38)
|
(41)
|
(38)
|
(31)
|
(34)
|
(21)
|
(33)
|
(18)
|
(12)
|
(12)
|
(14)
|
(14)
|
(18)
|
(24)
|
(28)
|
(30)
|
(31)
|
(31)
|
(32)
|
(34)
|
(35)
|
(34)
|
(30)
|
(20)
|
(16)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
|
| Depreciation & Amortization |
(16)
|
(6)
|
(2)
|
(1)
|
(5)
|
(7)
|
2
|
3
|
1
|
3
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(14)
|
(12)
|
(1)
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(8)
|
(6)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
(0)
|
(0)
|
0
|
(10)
|
(20)
|
(22)
|
(27)
|
(22)
|
(23)
|
(24)
|
(22)
|
(15)
|
(10)
|
(13)
|
(8)
|
(6)
|
(9)
|
(8)
|
(13)
|
(19)
|
(18)
|
(19)
|
|
| Operating Income |
(2)
N/A
|
(6)
-152%
|
(1)
+90%
|
1
N/A
|
(6)
N/A
|
(3)
+42%
|
2
N/A
|
(6)
N/A
|
(19)
-226%
|
(18)
+7%
|
(7)
+61%
|
(1)
+90%
|
3
N/A
|
3
-7%
|
1
-72%
|
0
-78%
|
2
+700%
|
2
+26%
|
1
-60%
|
3
+291%
|
6
+103%
|
4
-45%
|
2
-56%
|
2
+27%
|
6
+222%
|
7
+6%
|
6
-13%
|
5
-23%
|
(3)
N/A
|
(11)
-257%
|
(13)
-25%
|
(7)
+47%
|
(1)
+90%
|
0
N/A
|
1
+451%
|
1
+45%
|
2
+107%
|
5
+122%
|
4
-9%
|
5
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
3
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
2
|
4
|
4
|
3
|
2
|
1
|
0
|
(0)
|
(0)
|
23
|
23
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(17)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
1
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
6
|
|
| Total Other Income |
2
|
1
|
1
|
2
|
(0)
|
1
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(23)
|
(23)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
17
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-150%
|
1
N/A
|
3
+373%
|
(4)
N/A
|
(3)
+29%
|
2
N/A
|
(5)
N/A
|
(18)
-272%
|
(17)
+6%
|
(7)
+58%
|
(1)
+92%
|
3
N/A
|
3
+21%
|
1
-60%
|
1
+2%
|
5
+309%
|
5
-2%
|
4
-34%
|
5
+47%
|
7
+29%
|
4
-37%
|
0
-95%
|
(1)
N/A
|
2
N/A
|
4
+69%
|
4
-4%
|
1
-62%
|
(8)
N/A
|
(16)
-94%
|
(16)
-1%
|
(8)
+47%
|
(1)
+94%
|
0
N/A
|
2
+2 853%
|
3
+46%
|
3
-15%
|
5
+64%
|
4
-13%
|
11
+159%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(0)
|
(0)
|
(1)
|
2
|
1
|
(2)
|
(2)
|
(0)
|
1
|
2
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
0
|
2
|
(1)
|
(2)
|
0
|
(6)
|
(18)
|
(16)
|
(6)
|
1
|
2
|
2
|
1
|
1
|
6
|
5
|
3
|
4
|
6
|
3
|
1
|
(1)
|
1
|
4
|
4
|
1
|
(8)
|
(15)
|
(16)
|
(8)
|
1
|
1
|
2
|
3
|
3
|
5
|
4
|
9
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-41%
|
0
N/A
|
2
+1 075%
|
(1)
N/A
|
(2)
-36%
|
0
N/A
|
(6)
N/A
|
(18)
-184%
|
(16)
+11%
|
(6)
+66%
|
1
N/A
|
15
+1 940%
|
15
+0%
|
(3)
N/A
|
(5)
-70%
|
1
N/A
|
3
+200%
|
4
+15%
|
5
+26%
|
6
+19%
|
3
-43%
|
0
-87%
|
(1)
N/A
|
(0)
+99%
|
3
N/A
|
3
+20%
|
0
-90%
|
(8)
N/A
|
(15)
-81%
|
(18)
-21%
|
(11)
+39%
|
1
N/A
|
1
+38%
|
2
+92%
|
3
+52%
|
3
-4%
|
5
+83%
|
4
-17%
|
9
+130%
|
|
| EPS (Diluted) |
-6.66
N/A
|
-10.09
-52%
|
0.4
N/A
|
4.19
+948%
|
-2
N/A
|
-2.92
-46%
|
0.4
N/A
|
-11.65
N/A
|
-36.4
-212%
|
-29.52
+19%
|
-11.2
+62%
|
1.37
N/A
|
30.6
+2 134%
|
27.94
-9%
|
0
N/A
|
-9.15
N/A
|
2.2
N/A
|
6.47
+194%
|
7.6
+17%
|
9.97
+31%
|
11.91
+19%
|
6.81
-43%
|
0.89
-87%
|
-2.1
N/A
|
-0.03
+99%
|
5.75
N/A
|
6.91
+20%
|
0.71
-90%
|
-17.95
N/A
|
-32.54
-81%
|
-39.25
-21%
|
-26.21
+33%
|
1.5
N/A
|
2.28
+52%
|
3.99
+75%
|
6.69
+68%
|
5.85
-13%
|
11.84
+102%
|
8.89
-25%
|
22.61
+154%
|
|
Switch to:
Switch to:
See Also
Discover More
