Alstom SA
PAR:ALO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alstom SA
PAR:ALO
|
FR |
|
W
|
WANG & LEE GROUP Inc
NASDAQ:WLGS
|
HK |
|
Nanhua Futures Co Ltd
SSE:603093
|
CN |
|
K
|
Karrie International Holdings Ltd
HKEX:1050
|
HK |
|
U
|
Uponor Oyj
OMXH:UPONOR
|
FI |
|
Xpediator PLC
LSE:XPD
|
UK |
|
LX Semicon Co Ltd
KRX:108320
|
KR |
|
C
|
CW Bancorp
OTC:CWBK
|
US |
|
Cycliq Group Ltd
ASX:CYQ
|
AU |
|
R
|
RACL Geartech Ltd
BSE:520073
|
IN |
|
M
|
Maple Gold Mines Ltd
OTC:MGMLF
|
CA |
Income Statement
Earnings Waterfall
Alstom SA
Income Statement
Alstom SA
| Mar-2001 | Sep-2001 | Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
164
|
0
|
149
|
45
|
78
|
58
|
58
|
88
|
135
|
164
|
179
|
195
|
194
|
183
|
184
|
201
|
193
|
174
|
225
|
183
|
87
|
76
|
64
|
60
|
55
|
54
|
57
|
43
|
32
|
35
|
37
|
35
|
62
|
117
|
180
|
168
|
102
|
86
|
|
| Revenue |
24 550
N/A
|
25 840
+5%
|
23 453
-9%
|
22 280
-5%
|
21 351
-4%
|
19 436
-9%
|
16 688
-14%
|
14 150
-15%
|
12 920
-9%
|
13 383
+4%
|
13 413
+0%
|
13 242
-1%
|
14 208
+7%
|
15 604
+10%
|
16 908
+8%
|
17 860
+6%
|
18 739
+5%
|
19 466
+4%
|
19 650
+1%
|
20 399
+4%
|
20 923
+3%
|
19 880
-5%
|
19 934
+0%
|
20 293
+2%
|
20 269
0%
|
13 223
-35%
|
5 726
-57%
|
6 080
+6%
|
6 163
+1%
|
6 410
+4%
|
6 881
+7%
|
7 148
+4%
|
7 306
+2%
|
7 077
-3%
|
7 346
+4%
|
8 015
+9%
|
8 072
+1%
|
8 202
+2%
|
8 201
0%
|
7 579
-8%
|
8 785
+16%
|
12 710
+45%
|
15 471
+22%
|
16 076
+4%
|
16 507
+3%
|
16 902
+2%
|
17 619
+4%
|
17 951
+2%
|
18 489
+3%
|
18 773
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 428)
|
(21 639)
|
(19 623)
|
(18 539)
|
(19 187)
|
(17 786)
|
(14 304)
|
(12 103)
|
(10 886)
|
(11 151)
|
(11 080)
|
(10 848)
|
(11 586)
|
(12 724)
|
(13 761)
|
(14 533)
|
(15 225)
|
(15 830)
|
(15 982)
|
(16 598)
|
(16 938)
|
(16 012)
|
(16 144)
|
(16 365)
|
(16 324)
|
(10 734)
|
(4 804)
|
(5 166)
|
(5 237)
|
(5 455)
|
(5 843)
|
(6 042)
|
(6 171)
|
(5 922)
|
(6 127)
|
(6 687)
|
(6 641)
|
(6 720)
|
(6 740)
|
(6 268)
|
(7 400)
|
(11 142)
|
(13 746)
|
(14 220)
|
(14 541)
|
(14 805)
|
(15 406)
|
(15 676)
|
(16 185)
|
(16 409)
|
|
| Gross Profit |
4 122
N/A
|
4 202
+2%
|
3 830
-9%
|
3 741
-2%
|
2 164
-42%
|
1 650
-24%
|
2 384
+45%
|
2 047
-14%
|
2 034
-1%
|
2 232
+10%
|
2 333
+5%
|
2 394
+3%
|
2 622
+10%
|
2 880
+10%
|
3 147
+9%
|
3 327
+6%
|
3 514
+6%
|
3 636
+3%
|
3 668
+1%
|
3 801
+4%
|
3 985
+5%
|
3 868
-3%
|
3 790
-2%
|
3 928
+4%
|
3 945
+0%
|
2 489
-37%
|
922
-63%
|
914
-1%
|
926
+1%
|
955
+3%
|
1 038
+9%
|
1 106
+7%
|
1 135
+3%
|
1 155
+2%
|
1 219
+6%
|
1 328
+9%
|
1 431
+8%
|
1 482
+4%
|
1 461
-1%
|
1 311
-10%
|
1 385
+6%
|
1 568
+13%
|
1 725
+10%
|
1 856
+8%
|
1 966
+6%
|
2 097
+7%
|
2 213
+6%
|
2 275
+3%
|
2 304
+1%
|
2 364
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 331)
|
(3 412)
|
(3 239)
|
(3 128)
|
(3 022)
|
(2 835)
|
(2 400)
|
(1 889)
|
(1 496)
|
(1 312)
|
(1 575)
|
(1 524)
|
(1 658)
|
(1 752)
|
(1 852)
|
(1 902)
|
(1 969)
|
(1 970)
|
(1 888)
|
(2 069)
|
(2 369)
|
(2 402)
|
(2 381)
|
(2 446)
|
(2 482)
|
(1 603)
|
(654)
|
(620)
|
(608)
|
(622)
|
(672)
|
(707)
|
(714)
|
(754)
|
(822)
|
(826)
|
(875)
|
(896)
|
(907)
|
(872)
|
(964)
|
(1 285)
|
(1 612)
|
(1 639)
|
(1 676)
|
(1 588)
|
(1 717)
|
(1 707)
|
(1 643)
|
(1 611)
|
|
| Selling, General & Administrative |
(2 342)
|
(2 368)
|
(2 314)
|
(2 141)
|
(2 049)
|
(1 953)
|
(1 611)
|
(1 302)
|
(1 158)
|
(1 167)
|
(1 223)
|
(1 198)
|
(1 209)
|
(1 260)
|
(1 298)
|
(1 332)
|
(1 392)
|
(1 390)
|
(1 331)
|
(1 467)
|
(1 712)
|
(1 754)
|
(1 702)
|
(1 719)
|
(1 745)
|
(1 155)
|
(532)
|
(509)
|
(496)
|
(503)
|
(536)
|
(564)
|
(539)
|
(542)
|
(570)
|
(565)
|
(569)
|
(584)
|
(591)
|
(577)
|
(633)
|
(834)
|
(996)
|
(1 032)
|
(1 096)
|
(1 127)
|
(1 108)
|
(1 098)
|
(1 062)
|
(1 047)
|
|
| Research & Development |
(629)
|
(653)
|
(575)
|
(639)
|
(622)
|
(542)
|
(473)
|
(440)
|
(405)
|
(361)
|
(364)
|
(407)
|
(456)
|
(503)
|
(554)
|
(576)
|
(586)
|
(579)
|
(558)
|
(620)
|
(703)
|
(680)
|
(682)
|
(638)
|
(561)
|
(329)
|
(54)
|
(43)
|
(49)
|
(60)
|
(83)
|
(94)
|
(127)
|
(159)
|
(197)
|
(208)
|
(237)
|
(257)
|
(246)
|
(236)
|
(246)
|
(337)
|
(461)
|
(466)
|
(437)
|
(450)
|
(448)
|
(445)
|
(411)
|
(389)
|
|
| Depreciation & Amortization |
(360)
|
(391)
|
(350)
|
(348)
|
(351)
|
(341)
|
(316)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
(176)
|
(119)
|
(68)
|
(68)
|
(63)
|
(59)
|
(53)
|
(49)
|
(48)
|
(53)
|
(55)
|
(53)
|
(69)
|
(55)
|
(70)
|
(59)
|
(85)
|
(114)
|
(155)
|
(141)
|
(143)
|
(153)
|
(161)
|
(164)
|
(170)
|
(175)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(147)
|
67
|
216
|
12
|
81
|
7
|
11
|
0
|
6
|
9
|
(1)
|
1
|
18
|
46
|
32
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
0
|
|
| Operating Income |
791
N/A
|
789
0%
|
591
-25%
|
613
+4%
|
(858)
N/A
|
(1 185)
-38%
|
(16)
+99%
|
158
N/A
|
538
+241%
|
920
+71%
|
758
-18%
|
870
+15%
|
964
+11%
|
1 128
+17%
|
1 295
+15%
|
1 425
+10%
|
1 545
+8%
|
1 666
+8%
|
1 780
+7%
|
1 732
-3%
|
1 616
-7%
|
1 466
-9%
|
1 409
-4%
|
1 482
+5%
|
1 463
-1%
|
886
-39%
|
268
-70%
|
294
+10%
|
318
+8%
|
333
+5%
|
366
+10%
|
399
+9%
|
421
+6%
|
401
-5%
|
397
-1%
|
502
+26%
|
556
+11%
|
586
+5%
|
554
-5%
|
439
-21%
|
421
-4%
|
283
-33%
|
113
-60%
|
217
+92%
|
290
+34%
|
509
+76%
|
496
-3%
|
568
+15%
|
661
+16%
|
753
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(166)
|
0
|
(209)
|
0
|
(290)
|
0
|
(221)
|
0
|
29
|
(38)
|
(79)
|
(164)
|
(53)
|
(14)
|
29
|
11
|
(7)
|
(38)
|
(93)
|
(122)
|
(153)
|
(184)
|
(170)
|
(158)
|
(173)
|
(172)
|
(168)
|
(197)
|
(268)
|
(179)
|
(105)
|
(95)
|
(81)
|
(76)
|
(77)
|
(76)
|
(69)
|
(43)
|
(31)
|
(13)
|
24
|
23
|
(26)
|
(75)
|
(133)
|
(127)
|
(74)
|
(52)
|
|
| Non-Reccuring Items |
(256)
|
(175)
|
0
|
(554)
|
0
|
(764)
|
0
|
(827)
|
(589)
|
(586)
|
(102)
|
(159)
|
(138)
|
(72)
|
(74)
|
(62)
|
(102)
|
(127)
|
(151)
|
(286)
|
(852)
|
(784)
|
(337)
|
(335)
|
(274)
|
(184)
|
(106)
|
(174)
|
(939)
|
(893)
|
(592)
|
(558)
|
(63)
|
(68)
|
(133)
|
(162)
|
(148)
|
(116)
|
(9)
|
15
|
(121)
|
(211)
|
(269)
|
(343)
|
(369)
|
(489)
|
(508)
|
(472)
|
(198)
|
(173)
|
|
| Total Other Income |
(116)
|
(215)
|
(518)
|
(277)
|
(616)
|
(362)
|
(1 281)
|
(482)
|
(160)
|
(229)
|
(100)
|
(145)
|
(32)
|
(2)
|
(16)
|
(12)
|
(8)
|
(21)
|
(35)
|
(44)
|
(43)
|
(36)
|
(24)
|
(54)
|
(96)
|
(42)
|
14
|
26
|
31
|
30
|
(7)
|
(81)
|
(22)
|
(14)
|
(18)
|
(16)
|
(11)
|
(6)
|
(7)
|
(16)
|
(37)
|
(52)
|
(49)
|
(52)
|
(77)
|
(102)
|
(109)
|
(124)
|
(140)
|
(130)
|
|
| Pre-Tax Income |
420
N/A
|
399
-5%
|
(93)
N/A
|
(219)
-135%
|
(1 683)
-670%
|
(2 311)
-37%
|
(1 587)
+31%
|
(1 151)
+27%
|
(432)
+62%
|
105
N/A
|
585
+457%
|
528
-10%
|
715
+35%
|
890
+24%
|
1 152
+29%
|
1 337
+16%
|
1 464
+9%
|
1 529
+4%
|
1 587
+4%
|
1 364
-14%
|
628
-54%
|
524
-17%
|
895
+71%
|
909
+2%
|
923
+2%
|
502
-46%
|
3
-99%
|
(26)
N/A
|
(758)
-2 815%
|
(727)
+4%
|
(501)
+31%
|
(419)
+16%
|
231
N/A
|
224
-3%
|
165
-26%
|
248
+50%
|
320
+29%
|
388
+21%
|
469
+21%
|
395
-16%
|
232
-41%
|
7
-97%
|
(181)
N/A
|
(155)
+14%
|
(182)
-17%
|
(157)
+14%
|
(254)
-62%
|
(155)
+39%
|
249
N/A
|
398
+60%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(175)
|
(157)
|
(10)
|
16
|
263
|
306
|
(251)
|
(303)
|
(163)
|
(215)
|
(125)
|
(128)
|
(145)
|
(196)
|
(291)
|
(336)
|
(373)
|
(398)
|
(385)
|
(317)
|
(141)
|
(100)
|
(179)
|
(179)
|
(186)
|
(66)
|
94
|
53
|
8
|
17
|
(597)
|
(627)
|
(76)
|
(69)
|
(59)
|
(46)
|
(70)
|
(119)
|
(118)
|
(95)
|
(63)
|
(47)
|
(27)
|
(34)
|
(34)
|
(33)
|
(6)
|
(59)
|
(182)
|
(193)
|
|
| Income from Continuing Operations |
245
|
242
|
(103)
|
(203)
|
(1 420)
|
(2 006)
|
(1 838)
|
(1 454)
|
(595)
|
(110)
|
460
|
400
|
570
|
694
|
861
|
1 001
|
1 091
|
1 131
|
1 202
|
1 047
|
487
|
424
|
716
|
730
|
737
|
436
|
97
|
27
|
(750)
|
(710)
|
(1 098)
|
(1 046)
|
155
|
155
|
106
|
202
|
250
|
269
|
351
|
300
|
169
|
(40)
|
(208)
|
(189)
|
(216)
|
(190)
|
(260)
|
(214)
|
67
|
205
|
|
| Income to Minority Interest |
(38)
|
(41)
|
(23)
|
(14)
|
(15)
|
(12)
|
2
|
0
|
(1)
|
0
|
(3)
|
9
|
9
|
(4)
|
(10)
|
(10)
|
(9)
|
(15)
|
12
|
7
|
(28)
|
(18)
|
(12)
|
(17)
|
(16)
|
(8)
|
(7)
|
(11)
|
(9)
|
(11)
|
(15)
|
(15)
|
(14)
|
(12)
|
(9)
|
(7)
|
(12)
|
(11)
|
(7)
|
(9)
|
(12)
|
(16)
|
(21)
|
(23)
|
(24)
|
(25)
|
(30)
|
(28)
|
(30)
|
(33)
|
|
| Equity Earnings Affiliates |
(4)
|
(1)
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
27
|
28
|
3
|
2
|
3
|
18
|
28
|
42
|
47
|
59
|
70
|
68
|
(64)
|
(90)
|
30
|
64
|
82
|
145
|
216
|
267
|
195
|
70
|
102
|
103
|
83
|
111
|
(347)
|
(356)
|
112
|
104
|
(17)
|
(11)
|
116
|
145
|
|
| Net Income (Common) |
204
N/A
|
193
-5%
|
(139)
N/A
|
(220)
-58%
|
(1 432)
-550%
|
(2 016)
-41%
|
(1 836)
+9%
|
(1 454)
+21%
|
(628)
+57%
|
(250)
+60%
|
258
N/A
|
303
+17%
|
547
+81%
|
675
+23%
|
852
+26%
|
990
+16%
|
1 109
+12%
|
1 144
+3%
|
1 217
+6%
|
1 056
-13%
|
462
-56%
|
424
-8%
|
732
+73%
|
755
+3%
|
768
+2%
|
757
-1%
|
556
-27%
|
436
-22%
|
(719)
N/A
|
(1 031)
-43%
|
3 001
N/A
|
3 186
+6%
|
289
-91%
|
338
+17%
|
365
+8%
|
751
+106%
|
681
-9%
|
345
-49%
|
467
+35%
|
410
-12%
|
247
-40%
|
51
-79%
|
(581)
N/A
|
(576)
+1%
|
(132)
+77%
|
(110)
+17%
|
(309)
-181%
|
(257)
+17%
|
149
N/A
|
316
+112%
|
|
| EPS (Diluted) |
6.93
N/A
|
6.5
-6%
|
-4.35
N/A
|
-6.89
-58%
|
-42.01
-510%
|
-55.66
-32%
|
-50.29
+10%
|
-8.27
+84%
|
-2.11
+74%
|
-0.82
+61%
|
0.84
N/A
|
0.97
+15%
|
1.76
+81%
|
2.16
+23%
|
2.74
+27%
|
3.17
+16%
|
3.53
+11%
|
3.63
+3%
|
3.87
+7%
|
3.3
-15%
|
1.44
-56%
|
1.32
-8%
|
2.28
+73%
|
2.35
+3%
|
2.34
0%
|
2.25
-4%
|
1.67
-26%
|
1.29
-23%
|
-2.15
N/A
|
-3.08
-43%
|
9.43
N/A
|
13.38
+42%
|
1.22
-91%
|
1.39
+14%
|
1.51
+9%
|
3.08
+104%
|
2.8
-9%
|
1.41
-50%
|
1.91
+35%
|
1.66
-13%
|
0.94
-43%
|
0.13
-86%
|
-1.55
N/A
|
-1.52
+2%
|
-0.34
+78%
|
-0.3
+12%
|
-0.76
-153%
|
-0.58
+24%
|
0.34
N/A
|
0.68
+100%
|
|