Alstom SA banner

Alstom SA
PAR:ALO

Watchlist Manager
Alstom SA Logo
Alstom SA
PAR:ALO
Watchlist
Price: 24.27 EUR -2.45% Market Closed
Market Cap: €11.2B

Income Statement

Earnings Waterfall
Alstom SA

Income Statement
Alstom SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2001 Sep-2001 Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
164
0
149
45
78
58
58
88
135
164
179
195
194
183
184
201
193
174
225
183
87
76
64
60
55
54
57
43
32
35
37
35
62
117
180
168
102
86
Revenue
24 550
N/A
25 840
+5%
23 453
-9%
22 280
-5%
21 351
-4%
19 436
-9%
16 688
-14%
14 150
-15%
12 920
-9%
13 383
+4%
13 413
+0%
13 242
-1%
14 208
+7%
15 604
+10%
16 908
+8%
17 860
+6%
18 739
+5%
19 466
+4%
19 650
+1%
20 399
+4%
20 923
+3%
19 880
-5%
19 934
+0%
20 293
+2%
20 269
0%
13 223
-35%
5 726
-57%
6 080
+6%
6 163
+1%
6 410
+4%
6 881
+7%
7 148
+4%
7 306
+2%
7 077
-3%
7 346
+4%
8 015
+9%
8 072
+1%
8 202
+2%
8 201
0%
7 579
-8%
8 785
+16%
12 710
+45%
15 471
+22%
16 076
+4%
16 507
+3%
16 902
+2%
17 619
+4%
17 951
+2%
18 489
+3%
18 773
+2%
Gross Profit
Cost of Revenue
(20 428)
(21 639)
(19 623)
(18 539)
(19 187)
(17 786)
(14 304)
(12 103)
(10 886)
(11 151)
(11 080)
(10 848)
(11 586)
(12 724)
(13 761)
(14 533)
(15 225)
(15 830)
(15 982)
(16 598)
(16 938)
(16 012)
(16 144)
(16 365)
(16 324)
(10 734)
(4 804)
(5 166)
(5 237)
(5 455)
(5 843)
(6 042)
(6 171)
(5 922)
(6 127)
(6 687)
(6 641)
(6 720)
(6 740)
(6 268)
(7 400)
(11 142)
(13 746)
(14 220)
(14 541)
(14 805)
(15 406)
(15 676)
(16 185)
(16 409)
Gross Profit
4 122
N/A
4 202
+2%
3 830
-9%
3 741
-2%
2 164
-42%
1 650
-24%
2 384
+45%
2 047
-14%
2 034
-1%
2 232
+10%
2 333
+5%
2 394
+3%
2 622
+10%
2 880
+10%
3 147
+9%
3 327
+6%
3 514
+6%
3 636
+3%
3 668
+1%
3 801
+4%
3 985
+5%
3 868
-3%
3 790
-2%
3 928
+4%
3 945
+0%
2 489
-37%
922
-63%
914
-1%
926
+1%
955
+3%
1 038
+9%
1 106
+7%
1 135
+3%
1 155
+2%
1 219
+6%
1 328
+9%
1 431
+8%
1 482
+4%
1 461
-1%
1 311
-10%
1 385
+6%
1 568
+13%
1 725
+10%
1 856
+8%
1 966
+6%
2 097
+7%
2 213
+6%
2 275
+3%
2 304
+1%
2 364
+3%
Operating Income
Operating Expenses
(3 331)
(3 412)
(3 239)
(3 128)
(3 022)
(2 835)
(2 400)
(1 889)
(1 496)
(1 312)
(1 575)
(1 524)
(1 658)
(1 752)
(1 852)
(1 902)
(1 969)
(1 970)
(1 888)
(2 069)
(2 369)
(2 402)
(2 381)
(2 446)
(2 482)
(1 603)
(654)
(620)
(608)
(622)
(672)
(707)
(714)
(754)
(822)
(826)
(875)
(896)
(907)
(872)
(964)
(1 285)
(1 612)
(1 639)
(1 676)
(1 588)
(1 717)
(1 707)
(1 643)
(1 611)
Selling, General & Administrative
(2 342)
(2 368)
(2 314)
(2 141)
(2 049)
(1 953)
(1 611)
(1 302)
(1 158)
(1 167)
(1 223)
(1 198)
(1 209)
(1 260)
(1 298)
(1 332)
(1 392)
(1 390)
(1 331)
(1 467)
(1 712)
(1 754)
(1 702)
(1 719)
(1 745)
(1 155)
(532)
(509)
(496)
(503)
(536)
(564)
(539)
(542)
(570)
(565)
(569)
(584)
(591)
(577)
(633)
(834)
(996)
(1 032)
(1 096)
(1 127)
(1 108)
(1 098)
(1 062)
(1 047)
Research & Development
(629)
(653)
(575)
(639)
(622)
(542)
(473)
(440)
(405)
(361)
(364)
(407)
(456)
(503)
(554)
(576)
(586)
(579)
(558)
(620)
(703)
(680)
(682)
(638)
(561)
(329)
(54)
(43)
(49)
(60)
(83)
(94)
(127)
(159)
(197)
(208)
(237)
(257)
(246)
(236)
(246)
(337)
(461)
(466)
(437)
(450)
(448)
(445)
(411)
(389)
Depreciation & Amortization
(360)
(391)
(350)
(348)
(351)
(341)
(316)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(89)
(176)
(119)
(68)
(68)
(63)
(59)
(53)
(49)
(48)
(53)
(55)
(53)
(69)
(55)
(70)
(59)
(85)
(114)
(155)
(141)
(143)
(153)
(161)
(164)
(170)
(175)
Other Operating Expenses
0
0
0
0
0
0
0
(147)
67
216
12
81
7
11
0
6
9
(1)
1
18
46
32
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142
0
0
0
0
Operating Income
791
N/A
789
0%
591
-25%
613
+4%
(858)
N/A
(1 185)
-38%
(16)
+99%
158
N/A
538
+241%
920
+71%
758
-18%
870
+15%
964
+11%
1 128
+17%
1 295
+15%
1 425
+10%
1 545
+8%
1 666
+8%
1 780
+7%
1 732
-3%
1 616
-7%
1 466
-9%
1 409
-4%
1 482
+5%
1 463
-1%
886
-39%
268
-70%
294
+10%
318
+8%
333
+5%
366
+10%
399
+9%
421
+6%
401
-5%
397
-1%
502
+26%
556
+11%
586
+5%
554
-5%
439
-21%
421
-4%
283
-33%
113
-60%
217
+92%
290
+34%
509
+76%
496
-3%
568
+15%
661
+16%
753
+14%
Pre-Tax Income
Interest Income Expense
0
0
(166)
0
(209)
0
(290)
0
(221)
0
29
(38)
(79)
(164)
(53)
(14)
29
11
(7)
(38)
(93)
(122)
(153)
(184)
(170)
(158)
(173)
(172)
(168)
(197)
(268)
(179)
(105)
(95)
(81)
(76)
(77)
(76)
(69)
(43)
(31)
(13)
24
23
(26)
(75)
(133)
(127)
(74)
(52)
Non-Reccuring Items
(256)
(175)
0
(554)
0
(764)
0
(827)
(589)
(586)
(102)
(159)
(138)
(72)
(74)
(62)
(102)
(127)
(151)
(286)
(852)
(784)
(337)
(335)
(274)
(184)
(106)
(174)
(939)
(893)
(592)
(558)
(63)
(68)
(133)
(162)
(148)
(116)
(9)
15
(121)
(211)
(269)
(343)
(369)
(489)
(508)
(472)
(198)
(173)
Total Other Income
(116)
(215)
(518)
(277)
(616)
(362)
(1 281)
(482)
(160)
(229)
(100)
(145)
(32)
(2)
(16)
(12)
(8)
(21)
(35)
(44)
(43)
(36)
(24)
(54)
(96)
(42)
14
26
31
30
(7)
(81)
(22)
(14)
(18)
(16)
(11)
(6)
(7)
(16)
(37)
(52)
(49)
(52)
(77)
(102)
(109)
(124)
(140)
(130)
Pre-Tax Income
420
N/A
399
-5%
(93)
N/A
(219)
-135%
(1 683)
-670%
(2 311)
-37%
(1 587)
+31%
(1 151)
+27%
(432)
+62%
105
N/A
585
+457%
528
-10%
715
+35%
890
+24%
1 152
+29%
1 337
+16%
1 464
+9%
1 529
+4%
1 587
+4%
1 364
-14%
628
-54%
524
-17%
895
+71%
909
+2%
923
+2%
502
-46%
3
-99%
(26)
N/A
(758)
-2 815%
(727)
+4%
(501)
+31%
(419)
+16%
231
N/A
224
-3%
165
-26%
248
+50%
320
+29%
388
+21%
469
+21%
395
-16%
232
-41%
7
-97%
(181)
N/A
(155)
+14%
(182)
-17%
(157)
+14%
(254)
-62%
(155)
+39%
249
N/A
398
+60%
Net Income
Tax Provision
(175)
(157)
(10)
16
263
306
(251)
(303)
(163)
(215)
(125)
(128)
(145)
(196)
(291)
(336)
(373)
(398)
(385)
(317)
(141)
(100)
(179)
(179)
(186)
(66)
94
53
8
17
(597)
(627)
(76)
(69)
(59)
(46)
(70)
(119)
(118)
(95)
(63)
(47)
(27)
(34)
(34)
(33)
(6)
(59)
(182)
(193)
Income from Continuing Operations
245
242
(103)
(203)
(1 420)
(2 006)
(1 838)
(1 454)
(595)
(110)
460
400
570
694
861
1 001
1 091
1 131
1 202
1 047
487
424
716
730
737
436
97
27
(750)
(710)
(1 098)
(1 046)
155
155
106
202
250
269
351
300
169
(40)
(208)
(189)
(216)
(190)
(260)
(214)
67
205
Income to Minority Interest
(38)
(41)
(23)
(14)
(15)
(12)
2
0
(1)
0
(3)
9
9
(4)
(10)
(10)
(9)
(15)
12
7
(28)
(18)
(12)
(17)
(16)
(8)
(7)
(11)
(9)
(11)
(15)
(15)
(14)
(12)
(9)
(7)
(12)
(11)
(7)
(9)
(12)
(16)
(21)
(23)
(24)
(25)
(30)
(28)
(30)
(33)
Equity Earnings Affiliates
(4)
(1)
1
3
3
1
0
0
0
(1)
(1)
0
0
1
1
0
27
28
3
2
3
18
28
42
47
59
70
68
(64)
(90)
30
64
82
145
216
267
195
70
102
103
83
111
(347)
(356)
112
104
(17)
(11)
116
145
Net Income (Common)
204
N/A
193
-5%
(139)
N/A
(220)
-58%
(1 432)
-550%
(2 016)
-41%
(1 836)
+9%
(1 454)
+21%
(628)
+57%
(250)
+60%
258
N/A
303
+17%
547
+81%
675
+23%
852
+26%
990
+16%
1 109
+12%
1 144
+3%
1 217
+6%
1 056
-13%
462
-56%
424
-8%
732
+73%
755
+3%
768
+2%
757
-1%
556
-27%
436
-22%
(719)
N/A
(1 031)
-43%
3 001
N/A
3 186
+6%
289
-91%
338
+17%
365
+8%
751
+106%
681
-9%
345
-49%
467
+35%
410
-12%
247
-40%
51
-79%
(581)
N/A
(576)
+1%
(132)
+77%
(110)
+17%
(309)
-181%
(257)
+17%
149
N/A
316
+112%
EPS (Diluted)
6.93
N/A
6.5
-6%
-4.35
N/A
-6.89
-58%
-42.01
-510%
-55.66
-32%
-50.29
+10%
-8.27
+84%
-2.11
+74%
-0.82
+61%
0.84
N/A
0.97
+15%
1.76
+81%
2.16
+23%
2.74
+27%
3.17
+16%
3.53
+11%
3.63
+3%
3.87
+7%
3.3
-15%
1.44
-56%
1.32
-8%
2.28
+73%
2.35
+3%
2.34
0%
2.25
-4%
1.67
-26%
1.29
-23%
-2.15
N/A
-3.08
-43%
9.43
N/A
13.38
+42%
1.22
-91%
1.39
+14%
1.51
+9%
3.08
+104%
2.8
-9%
1.41
-50%
1.91
+35%
1.66
-13%
0.94
-43%
0.13
-86%
-1.55
N/A
-1.52
+2%
-0.34
+78%
-0.3
+12%
-0.76
-153%
-0.58
+24%
0.34
N/A
0.68
+100%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett