Onxeo SA
PAR:ALONX
Cash Flow Statement
Cash Flow Statement
Onxeo SA
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(20)
|
1
|
(9)
|
(6)
|
(13)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
(8)
|
(8)
|
1
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
2
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
3
|
1
|
(3)
|
5
|
9
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-44%
|
(7)
-44%
|
(9)
-27%
|
(7)
+22%
|
(9)
-40%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
6
|
6
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
6
N/A
|
6
-2%
|
(0)
N/A
|
(0)
-633%
|
(0)
-105%
|
(0)
-203%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
13
|
11
|
9
|
9
|
8
|
8
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
2
|
3
|
1
|
(2)
|
|
| Other |
1
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
7
-28%
|
12
+55%
|
12
+3%
|
9
-24%
|
6
-29%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
13
N/A
|
9
-34%
|
5
-45%
|
3
-31%
|
2
-29%
|
(3)
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-42%
|
(7)
-41%
|
(9)
-29%
|
(7)
+20%
|
(10)
-43%
|
|