Osmozis SA
PAR:ALOSM
Osmozis SA
PAR:ALOSM
Price:
15
EUR
Market Closed
Market Cap:
€45m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Osmozis SA
PAR:ALOSM
|
FR |
Income Statement
Earnings Waterfall
Osmozis SA
Osmozis SA
Income Statement
Osmozis SA
Osmozis SA
Currency: EUR
| Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
8
N/A
|
8
+2%
|
8
+3%
|
9
+2%
|
8
-1%
|
9
+11%
|
8
-15%
|
8
0%
|
10
+20%
|
11
+12%
|
12
+8%
|
12
+7%
|
13
+2%
|
14
+8%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
2
|
(3)
|
2
|
(3)
|
2
|
2
|
|
| Gross Profit |
5
N/A
|
5
+1%
|
5
+10%
|
6
+7%
|
6
+3%
|
6
-5%
|
5
-15%
|
5
+8%
|
12
+122%
|
8
-30%
|
14
+70%
|
10
-28%
|
15
+50%
|
16
+9%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(11)
|
(7)
|
(12)
|
(8)
|
(13)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(9)
|
(5)
|
(10)
|
(6)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-17%
|
(1)
+55%
|
(0)
+71%
|
0
N/A
|
1
+27%
|
(1)
N/A
|
(1)
+39%
|
1
N/A
|
1
+16%
|
1
+26%
|
2
+46%
|
2
-24%
|
2
+32%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-10%
|
(1)
+56%
|
(0)
+72%
|
0
N/A
|
0
-29%
|
(2)
N/A
|
(2)
+24%
|
1
N/A
|
1
+47%
|
1
+10%
|
2
+41%
|
1
-54%
|
1
+41%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-40%
|
(1)
+59%
|
(0)
+62%
|
0
N/A
|
0
+32%
|
(2)
N/A
|
(1)
+32%
|
1
N/A
|
1
+3%
|
1
-1%
|
1
+45%
|
1
-52%
|
1
+32%
|
|
| EPS (Diluted) |
-0.56
N/A
|
-0.78
-39%
|
-0.32
+59%
|
-0.12
+63%
|
0.12
N/A
|
0.16
+33%
|
-0.92
N/A
|
-0.62
+33%
|
0.46
N/A
|
0.48
+4%
|
0.47
-2%
|
0.68
+45%
|
0.29
-57%
|
0.32
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
