Cerinnov Group SA
PAR:ALPCV
Cerinnov Group SA
PAR:ALPCV
Price:
0.0266
EUR
Market Cap:
€135.1k
Income Statement
Earnings Waterfall
Cerinnov Group SA
Cerinnov Group SA
Income Statement
Cerinnov Group SA
Cerinnov Group SA
Currency: EUR
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
19
+2%
|
14
-26%
|
14
+0%
|
18
+27%
|
17
-4%
|
14
-18%
|
11
-23%
|
7
-33%
|
8
+8%
|
10
+29%
|
12
+20%
|
15
+19%
|
15
0%
|
15
0%
|
15
+0%
|
12
-15%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(11)
|
(11)
|
(7)
|
(6)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Gross Profit |
8
N/A
|
8
+10%
|
7
-16%
|
8
+11%
|
10
+26%
|
10
+3%
|
9
-11%
|
7
-28%
|
4
-35%
|
5
+17%
|
6
+30%
|
7
+12%
|
8
+12%
|
9
+7%
|
9
0%
|
9
+0%
|
7
-14%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Operating Income |
2
N/A
|
1
-47%
|
(1)
N/A
|
(1)
+31%
|
(1)
+27%
|
(1)
-118%
|
(2)
-38%
|
(3)
-51%
|
(4)
-24%
|
(3)
+25%
|
(1)
+55%
|
(0)
+62%
|
0
N/A
|
1
+163%
|
1
+38%
|
(0)
N/A
|
(3)
-6 514%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
1
-55%
|
(1)
N/A
|
(1)
+25%
|
(1)
+7%
|
(2)
-72%
|
(2)
-31%
|
(3)
-48%
|
(4)
-30%
|
(3)
+23%
|
(1)
+55%
|
(1)
+30%
|
(0)
+82%
|
0
N/A
|
0
-67%
|
(1)
N/A
|
(4)
-437%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-63%
|
(1)
N/A
|
(1)
+32%
|
(1)
-9%
|
(2)
-84%
|
(2)
-32%
|
(3)
-46%
|
(4)
-27%
|
(3)
+22%
|
(2)
+54%
|
(1)
+32%
|
(0)
+64%
|
0
N/A
|
0
-50%
|
(1)
N/A
|
(3)
-513%
|
|
| EPS (Diluted) |
0.42
N/A
|
0.14
-67%
|
-0.36
N/A
|
-0.25
+31%
|
-0.26
-4%
|
-0.47
-81%
|
-0.52
-11%
|
-0.76
-46%
|
-0.97
-28%
|
-0.75
+23%
|
-0.34
+55%
|
-0.23
+32%
|
-0.08
+65%
|
0.05
N/A
|
0.03
-40%
|
-0.12
N/A
|
-0.73
-508%
|
|
Switch to:
Switch to:
See Also
Discover More
