Piscines Desjoyaux SA
PAR:ALPDX
Balance Sheet
Balance Sheet Decomposition
Piscines Desjoyaux SA
Piscines Desjoyaux SA
Balance Sheet
Piscines Desjoyaux SA
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
8
|
16
|
23
|
17
|
14
|
10
|
19
|
22
|
29
|
22
|
22
|
9
|
20
|
19
|
17
|
17
|
24
|
36
|
65
|
73
|
80
|
64
|
19
|
|
| Cash |
9
|
8
|
16
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
0
|
0
|
13
|
12
|
18
|
31
|
50
|
58
|
53
|
42
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
5
|
17
|
14
|
10
|
19
|
22
|
29
|
22
|
16
|
0
|
20
|
19
|
4
|
5
|
7
|
6
|
15
|
15
|
27
|
22
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
8
|
9
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
3
|
0
|
0
|
1
|
|
| Total Receivables |
8
|
11
|
9
|
11
|
14
|
19
|
18
|
14
|
15
|
12
|
13
|
11
|
0
|
15
|
14
|
15
|
13
|
10
|
15
|
16
|
17
|
17
|
17
|
20
|
|
| Accounts Receivables |
6
|
7
|
6
|
9
|
10
|
12
|
12
|
11
|
11
|
8
|
10
|
9
|
0
|
14
|
12
|
12
|
11
|
9
|
13
|
13
|
14
|
13
|
12
|
10
|
|
| Other Receivables |
2
|
4
|
3
|
2
|
4
|
7
|
6
|
4
|
3
|
4
|
4
|
2
|
0
|
1
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
5
|
6
|
10
|
|
| Inventory |
6
|
11
|
14
|
13
|
14
|
18
|
20
|
14
|
14
|
13
|
12
|
12
|
0
|
12
|
15
|
15
|
14
|
15
|
15
|
20
|
24
|
19
|
18
|
16
|
|
| Other Current Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
4
|
1
|
1
|
2
|
1
|
0
|
0
|
|
| Total Current Assets |
24
|
30
|
41
|
47
|
53
|
59
|
48
|
49
|
54
|
56
|
50
|
46
|
1
|
47
|
48
|
50
|
47
|
56
|
70
|
104
|
119
|
117
|
99
|
91
|
|
| PP&E Net |
15
|
17
|
19
|
22
|
29
|
40
|
56
|
56
|
53
|
56
|
57
|
56
|
0
|
50
|
46
|
44
|
45
|
44
|
47
|
50
|
53
|
62
|
70
|
78
|
|
| PP&E Gross |
15
|
17
|
19
|
22
|
29
|
40
|
56
|
56
|
53
|
56
|
57
|
56
|
0
|
0
|
0
|
44
|
45
|
44
|
47
|
50
|
53
|
62
|
70
|
78
|
|
| Accumulated Depreciation |
11
|
13
|
15
|
15
|
18
|
20
|
25
|
29
|
36
|
42
|
47
|
52
|
57
|
0
|
0
|
66
|
70
|
74
|
80
|
82
|
86
|
82
|
83
|
90
|
|
| Intangible Assets |
2
|
4
|
4
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
46
N/A
|
51
+11%
|
64
+26%
|
71
+12%
|
85
+19%
|
103
+22%
|
109
+5%
|
108
-1%
|
111
+3%
|
116
+4%
|
111
-5%
|
106
-5%
|
0
N/A
|
102
N/A
|
100
-2%
|
99
-1%
|
97
-2%
|
103
+6%
|
121
+18%
|
159
+32%
|
177
+11%
|
184
+4%
|
174
-6%
|
174
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
7
|
12
|
10
|
17
|
24
|
18
|
6
|
7
|
6
|
5
|
6
|
0
|
12
|
6
|
9
|
8
|
9
|
12
|
15
|
12
|
11
|
7
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
5
|
6
|
6
|
6
|
0
|
7
|
7
|
6
|
6
|
6
|
6
|
8
|
11
|
12
|
12
|
12
|
|
| Other Current Liabilities |
6
|
6
|
7
|
7
|
2
|
1
|
0
|
2
|
4
|
3
|
2
|
1
|
0
|
0
|
9
|
9
|
8
|
11
|
14
|
18
|
13
|
11
|
9
|
6
|
|
| Total Current Liabilities |
11
|
14
|
20
|
18
|
20
|
27
|
22
|
15
|
20
|
21
|
20
|
17
|
4
|
20
|
23
|
24
|
22
|
26
|
32
|
41
|
36
|
34
|
28
|
26
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
4
|
11
|
20
|
24
|
21
|
26
|
23
|
19
|
0
|
19
|
13
|
11
|
11
|
8
|
10
|
19
|
29
|
32
|
24
|
29
|
|
| Deferred Income Tax |
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
0
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
14
N/A
|
16
+11%
|
22
+43%
|
22
-4%
|
28
+29%
|
40
+44%
|
44
+10%
|
42
-3%
|
44
+4%
|
49
+10%
|
46
-6%
|
43
-6%
|
0
N/A
|
43
N/A
|
40
-6%
|
38
-6%
|
35
-7%
|
36
+3%
|
44
+22%
|
61
+39%
|
67
+9%
|
67
+0%
|
54
-19%
|
58
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
25
|
28
|
34
|
41
|
48
|
55
|
57
|
58
|
59
|
59
|
57
|
54
|
0
|
51
|
53
|
55
|
55
|
60
|
70
|
91
|
103
|
110
|
112
|
110
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
35
+10%
|
41
+18%
|
50
+20%
|
57
+15%
|
63
+11%
|
65
+3%
|
66
+1%
|
67
+2%
|
68
+0%
|
65
-3%
|
62
-4%
|
0
N/A
|
59
N/A
|
60
+0%
|
61
+3%
|
62
+0%
|
67
+8%
|
77
+16%
|
98
+27%
|
110
+12%
|
117
+6%
|
119
+2%
|
116
-2%
|
|
| Total Liabilities & Equity |
46
N/A
|
51
+11%
|
64
+26%
|
71
+12%
|
85
+19%
|
103
+22%
|
109
+5%
|
108
-1%
|
111
+3%
|
116
+4%
|
111
-5%
|
106
-5%
|
0
N/A
|
102
N/A
|
100
-2%
|
99
-1%
|
97
-2%
|
103
+6%
|
121
+18%
|
159
+32%
|
177
+11%
|
184
+4%
|
174
-6%
|
174
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|