Pixium Vision SA
PAR:ALPIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pixium Vision SA
PAR:ALPIX
|
FR |
|
Compal Broadband Networks Inc
TWSE:6674
|
TW |
Income Statement
Earnings Waterfall
Pixium Vision SA
Income Statement
Pixium Vision SA
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2
N/A
|
3
+26%
|
3
+8%
|
3
-11%
|
3
-14%
|
2
-4%
|
3
+5%
|
2
-14%
|
2
-27%
|
2
+9%
|
2
+2%
|
2
+11%
|
2
+6%
|
3
+26%
|
3
+1%
|
2
-29%
|
2
+3%
|
2
-7%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-25%
|
1
-28%
|
1
+15%
|
2
+6%
|
2
+12%
|
2
+2%
|
2
+11%
|
2
+6%
|
3
+26%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(14)
|
(18)
|
(19)
|
(18)
|
(15)
|
(13)
|
(14)
|
(10)
|
(8)
|
(17)
|
(11)
|
(9)
|
(10)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Research & Development |
(10)
|
(14)
|
(14)
|
(12)
|
(10)
|
(8)
|
(8)
|
(7)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
(12)
N/A
|
(15)
-32%
|
(16)
-2%
|
(15)
+6%
|
(12)
+15%
|
(12)
+8%
|
(13)
-10%
|
(9)
+31%
|
(7)
+23%
|
(15)
-123%
|
(9)
+42%
|
(7)
+20%
|
(8)
-13%
|
(10)
-25%
|
(10)
-2%
|
(12)
-12%
|
(12)
-4%
|
(12)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
|
| Pre-Tax Income |
(12)
N/A
|
(15)
-31%
|
(16)
-3%
|
(15)
+7%
|
(12)
+15%
|
(12)
+4%
|
(14)
-13%
|
(10)
+25%
|
(13)
-32%
|
(16)
-19%
|
(10)
+37%
|
(8)
+17%
|
(9)
-11%
|
(11)
-19%
|
(11)
0%
|
(11)
-1%
|
(10)
+6%
|
(10)
-1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(12)
|
(15)
|
(16)
|
(15)
|
(12)
|
(12)
|
(14)
|
(10)
|
(13)
|
(16)
|
(10)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
|
| Net Income (Common) |
(12)
N/A
|
(15)
-31%
|
(16)
-3%
|
(15)
+7%
|
(12)
+15%
|
(12)
+4%
|
(14)
-13%
|
(10)
+25%
|
(13)
-32%
|
(16)
-19%
|
(10)
+37%
|
(8)
+17%
|
(9)
-11%
|
(11)
-19%
|
(11)
0%
|
(11)
-1%
|
(10)
+6%
|
(11)
-2%
|
|
| EPS (Diluted) |
-38.73
N/A
|
-49.16
-27%
|
-1.02
+98%
|
-47.09
-4 517%
|
-0.81
+98%
|
-41.27
-4 995%
|
-0.92
+98%
|
-30.57
-3 223%
|
-0.64
+98%
|
-32.83
-5 030%
|
-0.4
+99%
|
-16.09
-3 922%
|
-13.47
+16%
|
-12.11
+10%
|
-11.53
+5%
|
-11.56
0%
|
-10.55
+9%
|
-6.01
+43%
|
|