Pullup Entertainment SA
PAR:ALPUL

Watchlist Manager
Pullup Entertainment SA Logo
Pullup Entertainment SA
PAR:ALPUL
Watchlist
Price: 15.04 EUR -3.59% Market Closed
Market Cap: 128.6m EUR

Relative Value

The Relative Value of one ALPUL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.04 EUR, Pullup Entertainment SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALPUL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
vs Industry
33
Median 3Y
7
Median 5Y
7
Industry
17.2
Forward
7.3
vs History
73
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
11
vs History
91
vs Industry
19
Median 3Y
4.9
Median 5Y
4.9
Industry
15.5
vs History
69
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
39
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
39
vs Industry
39
Median 3Y
3.6
Median 5Y
3.6
Industry
3.5
vs History
13
vs Industry
55
Median 3Y
2.2
Median 5Y
2.2
Industry
8.9
Forward
2.7
vs History
13
vs Industry
32
Median 3Y
6.3
Median 5Y
6.3
Industry
12.7
Forward
9
vs History
65
vs Industry
51
Median 3Y
3.5
Median 5Y
3.5
Industry
10.6
vs History
39
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
12.6
vs History
39
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

ALPUL Competitors Multiples
Pullup Entertainment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Pullup Entertainment SA
PAR:ALPUL
120.5m EUR 0.4 -174.6 4 53
CN
NetEase Inc
NASDAQ:NTES
89.7B USD 5.7 17.4 13.1 13.9
JP
Nintendo Co Ltd
TSE:7974
13.7T JPY 7.8 37 35.7 37.7
SG
Sea Ltd
NYSE:SE
74B USD 3.5 52.2 40.8 40.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
62.1B USD 13.9 -64.1 -66.7 -53.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.6B USD 7.2 -11.2 51.9 -123.2
JP
Nexon Co Ltd
TSE:3659
3T JPY 7.1 26.9 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.8 18.7 24.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
128.2B CNY 3.7 34 21.2 21.2
P/E Multiple
Earnings Growth PEG
FR
Pullup Entertainment SA
PAR:ALPUL
Average P/E: 36.9
Negative Multiple: -174.6
-3%
N/A
CN
NetEase Inc
NASDAQ:NTES
17.4
17%
1
JP
Nintendo Co Ltd
TSE:7974
37
32%
1.2
SG
Sea Ltd
NYSE:SE
52.2
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -64.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.9
0%
N/A
JP
Konami Holdings Corp
TSE:9766
35.8
21%
1.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average EV/EBITDA: 26.1
4
-5%
N/A
CN
NetEase Inc
NASDAQ:NTES
13.1
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
35.7
37%
1
SG
Sea Ltd
NYSE:SE
40.8
76%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -66.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.9
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
5%
3.7
JP
Konami Holdings Corp
TSE:9766
18.7
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.2
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average EV/EBIT: 31.2
53
-2%
N/A
CN
NetEase Inc
NASDAQ:NTES
13.9
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
37.7
N/A N/A
SG
Sea Ltd
NYSE:SE
40.8
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.2
48%
0.4