Riber SA
PAR:ALRIB
Income Statement
Earnings Waterfall
Riber SA
Income Statement
Riber SA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
31
+12%
|
31
0%
|
28
-11%
|
31
+11%
|
39
+27%
|
41
+4%
|
41
+1%
|
38
-7%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(20)
|
(20)
|
(20)
|
(17)
|
(19)
|
(26)
|
(27)
|
(26)
|
(24)
|
|
| Gross Profit |
8
N/A
|
11
+33%
|
11
+3%
|
11
-4%
|
12
+10%
|
13
+10%
|
14
+6%
|
15
+5%
|
14
-6%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Research & Development |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
1
N/A
|
1
-23%
|
(0)
N/A
|
1
N/A
|
4
+302%
|
5
+28%
|
4
-13%
|
4
-14%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
2
N/A
|
2
+12%
|
0
-78%
|
1
+51%
|
4
+463%
|
5
+41%
|
4
-13%
|
3
-22%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
1
|
2
|
0
|
0
|
3
|
5
|
4
|
3
|
|
| Net Income (Common) |
(2)
N/A
|
1
N/A
|
2
+15%
|
0
-90%
|
0
+187%
|
3
+588%
|
5
+41%
|
4
-14%
|
3
-24%
|
|
| EPS (Diluted) |
-0.08
N/A
|
0.07
N/A
|
0.08
+14%
|
0.01
-88%
|
0.02
+100%
|
0.16
+700%
|
0.22
+38%
|
0.2
-9%
|
0.15
-25%
|
|