Safe SA
PAR:ALSAF

Watchlist Manager
Safe SA Logo
Safe SA
PAR:ALSAF
Watchlist
Price: 0.84 EUR Market Closed
Market Cap: €151.2k

Income Statement

Earnings Waterfall
Safe SA

Income Statement
Safe SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
211
2 122
1 910
Revenue
2
N/A
2
+15%
2
+6%
2
0%
2
-5%
3
+14%
3
+15%
3
+1%
3
+11%
4
+11%
5
+22%
4
-7%
4
-17%
4
+10%
5
+13%
5
+14%
6
+13%
3
-56%
5
+93%
5
-2%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
Gross Profit
0
N/A
0
+9%
0
-2%
0
-21%
1
+125%
1
+62%
1
+9%
1
+1%
2
+8%
1
-14%
1
-2%
1
-8%
1
+19%
2
+12%
3
+64%
4
+42%
4
+8%
2
-52%
3
+40%
3
-5%
Operating Income
Operating Expenses
(6)
(7)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
(8)
(8)
(9)
(10)
(11)
(10)
(4)
(5)
(6)
Selling, General & Administrative
(5)
(6)
(7)
(7)
(7)
(6)
(6)
(7)
(7)
(8)
(8)
(7)
(8)
(9)
(9)
(10)
(9)
(4)
(8)
(8)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
Other Operating Expenses
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
0
0
0
(0)
0
(0)
4
4
Operating Income
(6)
N/A
(6)
-11%
(7)
-17%
(8)
-5%
(6)
+17%
(5)
+14%
(5)
0%
(6)
-7%
(6)
-6%
(7)
-18%
(7)
-3%
(7)
+11%
(7)
-1%
(7)
-12%
(8)
-1%
(7)
+8%
(6)
+15%
(2)
+65%
(2)
-7%
(3)
-33%
Pre-Tax Income
Interest Income Expense
(0)
0
0
(0)
0
(0)
(1)
(0)
0
1
(0)
(1)
(2)
(2)
1
1
(0)
(211)
(2 123)
(1 911)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
1
0
(0)
(0)
(0)
0
(0)
(1)
(0)
1
0
0
0
0
(1)
72
261
186
Pre-Tax Income
(5)
N/A
(5)
-6%
(7)
-24%
(7)
-13%
(6)
+19%
(6)
+5%
(7)
-15%
(6)
+8%
(6)
+4%
(7)
-24%
(8)
-11%
(7)
+7%
(8)
-12%
(9)
-8%
(7)
+25%
(6)
+5%
(7)
-9%
(142)
-1 937%
(1 864)
-1 214%
(1 727)
+7%
Net Income
Tax Provision
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(65)
(47)
Income from Continuing Operations
(5)
(5)
(7)
(7)
(6)
(6)
(7)
(6)
(6)
(7)
(8)
(7)
(8)
(9)
(7)
(6)
(7)
(160)
(1 929)
(1 775)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(5)
N/A
(5)
-7%
(7)
-24%
(7)
-13%
(6)
+19%
(6)
+5%
(7)
-15%
(6)
+8%
(6)
+4%
(7)
-24%
(8)
-11%
(7)
+7%
(8)
-12%
(9)
-8%
(7)
+25%
(6)
+5%
(7)
-9%
(160)
-2 194%
(1 929)
-1 108%
(1 775)
+8%
EPS (Diluted)
-84.42
N/A
-246 249.1
-291 595%
-66.02
+100%
-259 916.5
-393 594%
-54.13
+100%
-196 993.67
-363 827%
-164 375
+17%
-119 640.04
+27%
-44 615.38
+63%
-62 650.3
-40%
-61 307.69
+2%
-31 644.93
+48%
-7 620.18
+76%
-5 818.45
+24%
-31 947 619 047.62
-549 074 293%
-319.5
+100%
-54 842 519.69
-17 165 008%
-20 693.65
+100%
-249 912.3
-1 108%
-9 792.63
+96%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett