Spartoo SAS SA
PAR:ALSPT

Watchlist Manager
Spartoo SAS SA Logo
Spartoo SAS SA
PAR:ALSPT
Watchlist
Price: 0.32 EUR 4.58% Market Closed
Market Cap: 5.8m EUR

Relative Value

The Relative Value of one ALSPT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.32 EUR, Spartoo SAS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALSPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.8
Industry
17.1
Forward
-6.1
vs History
38
vs Industry
70
Median 3Y
1
Median 5Y
-0.6
Industry
8.5
vs History
vs Industry
52
Median 3Y
-0.5
Median 5Y
-0.6
Industry
17.6
vs History
92
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
74
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
74
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
78
vs Industry
70
Median 3Y
1.4
Median 5Y
1.5
Industry
8.5
Forward
3.5
vs History
63
vs Industry
60
Median 3Y
1.4
Median 5Y
1.3
Industry
13.1
Forward
77.9
vs History
32
vs Industry
67
Median 3Y
1.3
Median 5Y
-1
Industry
10
vs History
32
vs Industry
58
Median 3Y
1.5
Median 5Y
-0.9
Industry
14.2
vs History
83
vs Industry
86
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

ALSPT Competitors Multiples
Spartoo SAS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Spartoo SAS SA
PAR:ALSPT
5.8m EUR 0 -2.8 0.5 1.2
ES
Industria de Diseno Textil SA
MAD:ITX
175.6B EUR 4.5 29.1 15.2 21.5
US
TJX Companies Inc
NYSE:TJX
171.7B USD 2.9 33.5 21.4 25.3
JP
Fast Retailing Co Ltd
TSE:9983
17.5T JPY 5.1 40.3 20.6 28.6
ZA
Pepkor Holdings Ltd
JSE:PPH
99.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
45B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
296.8B SEK 1.3 27.3 8.6 19.3
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.7B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
P/E Multiple
Earnings Growth PEG
FR
Spartoo SAS SA
PAR:ALSPT
Average P/E: 32
Negative Multiple: -2.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
29.1
8%
3.6
US
TJX Companies Inc
NYSE:TJX
33.5
10%
3.4
JP
Fast Retailing Co Ltd
TSE:9983
40.3
9%
4.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
28.4
7%
4.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
27.3
9%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
-3%
N/A
US
Burlington Stores Inc
NYSE:BURL
33.5
19%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Spartoo SAS SA
PAR:ALSPT
Average EV/EBITDA: 14.5
0.5
-37%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.6
3%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Spartoo SAS SA
PAR:ALSPT
Average EV/EBIT: 20.4
1.2
-33%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.5
7%
3.1
US
TJX Companies Inc
NYSE:TJX
25.3
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.3
7%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
25.7
19%
1.4