Metavisio SA
PAR:ALTHO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Metavisio SA
PAR:ALTHO
|
FR |
|
O
|
Oomitsu Co Ltd
TSE:3160
|
JP |
Income Statement
Earnings Waterfall
Metavisio SA
Income Statement
Metavisio SA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
1
|
1
|
2
|
3
|
3
|
|
| Revenue |
31
N/A
|
18
-41%
|
28
+56%
|
30
+5%
|
53
+79%
|
50
-5%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(23)
|
(13)
|
(22)
|
(20)
|
(43)
|
(42)
|
|
| Gross Profit |
8
N/A
|
5
-43%
|
6
+31%
|
9
+49%
|
11
+15%
|
8
-20%
|
|
| Operating Income | |||||||
| Operating Expenses |
(12)
|
(9)
|
(3)
|
(7)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(6)
|
(3)
|
3
|
(1)
|
(7)
|
(7)
|
|
| Operating Income |
(4)
N/A
|
(4)
-10%
|
3
N/A
|
3
-2%
|
(1)
N/A
|
(3)
-207%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+5%
|
1
N/A
|
1
-1%
|
(4)
N/A
|
(5)
-9%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
1
|
1
|
(4)
|
(5)
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
+5%
|
1
N/A
|
1
+14%
|
(4)
N/A
|
(5)
-13%
|
|
| EPS (Diluted) |
-0.86
N/A
|
-0.64
+26%
|
0.09
N/A
|
0.04
-56%
|
-0.12
N/A
|
-0.03
+75%
|
|