Toosla SA
PAR:ALTOO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Toosla SA
PAR:ALTOO
|
FR |
|
Swasti Vinayaka Synthetics Ltd
BSE:510245
|
IN |
Income Statement
Earnings Waterfall
Toosla SA
Income Statement
Toosla SA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
4
N/A
|
5
+33%
|
8
+45%
|
10
+27%
|
12
+17%
|
12
+4%
|
11
-12%
|
9
-12%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
4
N/A
|
5
+31%
|
8
+42%
|
9
+21%
|
10
+7%
|
10
+5%
|
10
-8%
|
9
-10%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4)
|
(6)
|
(10)
|
(13)
|
(15)
|
(14)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-301%
|
(2)
-162%
|
(4)
-112%
|
(5)
-15%
|
(3)
+34%
|
(3)
+9%
|
(4)
-30%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-47%
|
(3)
-85%
|
(5)
-87%
|
(6)
-12%
|
(4)
+29%
|
(4)
+5%
|
(5)
-25%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-50%
|
(3)
-114%
|
(5)
-82%
|
(6)
-7%
|
(4)
+29%
|
(4)
+7%
|
(5)
-26%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.24
-41%
|
-0.52
-117%
|
-0.74
-42%
|
-0.79
-7%
|
-0.57
+28%
|
-0.52
+9%
|
-0.66
-27%
|
|