Lucibel SA banner

Lucibel SA
PAR:ALUCI

Watchlist Manager
Lucibel SA Logo
Lucibel SA
PAR:ALUCI
Watchlist
Price: 7.35 EUR -5.53%
Market Cap: €1.6m

Income Statement

Earnings Waterfall
Lucibel SA

Income Statement
Lucibel SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
25
N/A
26
+6%
28
+8%
28
-2%
27
-2%
24
-11%
19
-19%
20
+2%
8
-59%
14
+79%
14
-6%
8
-40%
10
+25%
10
+1%
12
+20%
9
-26%
10
+11%
8
-19%
9
+12%
9
-2%
7
-21%
6
-12%
6
-1%
Gross Profit
Cost of Revenue
(13)
(14)
(14)
(14)
(13)
(11)
(9)
(9)
(3)
(7)
(8)
(5)
(5)
(6)
(7)
(4)
(5)
(4)
(4)
(3)
(3)
(4)
(4)
Gross Profit
12
N/A
12
+3%
14
+11%
14
0%
14
+2%
13
-10%
10
-18%
10
+0%
5
-55%
8
+61%
6
-22%
3
-45%
5
+44%
5
+0%
6
+23%
5
-18%
6
+16%
4
-24%
6
+31%
6
+5%
4
-32%
2
-45%
2
+11%
Operating Income
Operating Expenses
(21)
(21)
(19)
(16)
(13)
(12)
(12)
(12)
(7)
(11)
(8)
(5)
(7)
(7)
(9)
(8)
(9)
(7)
(7)
(6)
(5)
(4)
(4)
Selling, General & Administrative
(22)
(21)
(19)
(16)
(14)
(13)
(12)
(13)
(7)
(11)
(7)
(5)
(7)
(7)
(9)
(7)
(9)
(7)
(6)
(6)
(6)
(6)
(5)
Research & Development
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
Other Operating Expenses
1
1
1
2
1
2
1
2
1
2
1
0
1
1
1
0
0
0
0
1
1
3
2
Operating Income
(9)
N/A
(8)
+12%
(5)
+39%
(2)
+64%
1
N/A
0
-65%
(2)
N/A
(2)
-15%
(2)
-20%
(3)
-41%
(2)
+43%
(2)
-7%
(2)
-16%
(2)
-9%
(4)
-58%
(3)
+16%
(4)
-25%
(3)
+33%
(1)
+57%
0
N/A
(1)
N/A
(2)
-69%
(2)
+24%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
Non-Reccuring Items
(1)
(1)
(1)
(1)
(1)
(1)
0
0
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
1
1
(1)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
0
Total Other Income
0
0
0
0
(0)
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
Pre-Tax Income
(11)
N/A
(9)
+17%
(6)
+32%
(3)
+47%
(1)
+74%
(1)
+18%
(2)
-121%
(2)
-17%
(2)
-34%
(4)
-52%
(2)
+35%
(2)
+13%
(3)
-23%
(3)
-8%
(4)
-27%
(3)
+17%
(3)
+1%
(2)
+20%
(1)
+37%
0
N/A
(1)
N/A
(3)
-143%
(2)
+38%
Net Income
Tax Provision
1
0
0
0
(0)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(10)
(9)
(6)
(3)
(1)
(1)
(2)
(2)
(2)
(4)
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(2)
(1)
0
(1)
(3)
(2)
Income to Minority Interest
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(10)
N/A
(9)
+10%
(6)
+29%
(3)
+45%
(1)
+71%
(1)
+32%
(2)
-128%
(2)
-17%
(5)
-179%
(7)
-32%
(12)
-80%
(12)
+3%
(3)
+78%
(3)
-8%
(4)
-27%
(3)
+17%
(2)
+27%
(2)
-7%
(1)
+36%
0
N/A
(1)
N/A
(3)
-147%
(2)
+39%
EPS (Diluted)
-1.43
N/A
-1.14
+20%
-0.76
+33%
-0.4
+47%
-0.1
+75%
-0.07
+30%
-0.15
-114%
-0.17
-13%
-0.41
-141%
-0.47
-15%
-0.84
-79%
-0.81
+4%
-0.18
+78%
-0.19
-6%
-0.24
-26%
-0.19
+21%
-0.13
+32%
-20.65
-15 785%
-12.12
+41%
0.46
N/A
-8.91
N/A
-20.11
-126%
-9.65
+52%