Vergnet Vsa SA
PAR:ALVER

Watchlist Manager
Vergnet Vsa SA Logo
Vergnet Vsa SA
PAR:ALVER
Watchlist
Price: 0.0001 EUR
Market Cap: 723.9k EUR

Intrinsic Value

The intrinsic value of one ALVER stock under the Base Case scenario is 0.0012 EUR. Compared to the current market price of 0.0001 EUR, Vergnet Vsa SA is Undervalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALVER Intrinsic Value
0.0012 EUR
Undervaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare ALVER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALVER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vergnet Vsa SA

Current Assets 18.4m
Cash & Short-Term Investments 3.4m
Receivables 9.6m
Other Current Assets 5.5m
Non-Current Assets 2.4m
Long-Term Investments 398k
PP&E 1.7m
Intangibles 279k
Other Non-Current Assets 1k
Current Liabilities 29.8m
Accounts Payable 9.8m
Short-Term Debt 10k
Other Current Liabilities 19.9m
Non-Current Liabilities 12.5m
Long-Term Debt 5.5m
Other Non-Current Liabilities 7.1m
Efficiency

Free Cash Flow Analysis
Vergnet Vsa SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vergnet Vsa SA

Revenue
4.6m EUR
Cost of Revenue
-4.2m EUR
Gross Profit
460k EUR
Operating Expenses
-12.8m EUR
Operating Income
-12.3m EUR
Other Expenses
-4.5m EUR
Net Income
-16.8m EUR
Fundamental Scores

ALVER Profitability Score
Profitability Due Diligence

Vergnet Vsa SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Sustainable 3Y Average Gross Margin
37/100
Profitability
Score

Vergnet Vsa SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ALVER Solvency Score
Solvency Due Diligence

Vergnet Vsa SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
41/100
Solvency
Score

Vergnet Vsa SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALVER Price Targets Summary
Vergnet Vsa SA

There are no price targets for ALVER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vergnet Vsa SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALVER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ALVER Insider Trading
Buy and sell transactions by insiders