Vialife SA
PAR:ALVIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vialife SA
PAR:ALVIA
|
FR |
Income Statement
Earnings Waterfall
Vialife SA
Income Statement
Vialife SA
| Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
5
-3%
|
5
-9%
|
5
-1%
|
4
-7%
|
4
-1%
|
4
+0%
|
4
-2%
|
5
+7%
|
5
+2%
|
4
-4%
|
4
0%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
2
-6%
|
2
-20%
|
2
-3%
|
2
-15%
|
2
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
2
N/A
|
1
-71%
|
(0)
N/A
|
(0)
-210%
|
(0)
-9%
|
(0)
+52%
|
0
N/A
|
0
+157%
|
0
+97%
|
0
-25%
|
0
-84%
|
0
+29%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
0
-75%
|
(0)
N/A
|
(0)
-84%
|
(0)
+50%
|
(0)
+67%
|
0
N/A
|
0
+197%
|
0
+104%
|
0
-30%
|
0
-86%
|
0
+60%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-82%
|
(0)
N/A
|
(0)
-484%
|
(0)
+38%
|
0
N/A
|
0
N/A
|
0
+92%
|
0
+44%
|
0
-32%
|
0
-59%
|
0
+21%
|
|
| EPS (Diluted) |
2.84
N/A
|
0.5
-82%
|
-0.12
N/A
|
-0.67
-458%
|
-0.42
+37%
|
0
N/A
|
0.31
N/A
|
0.59
+90%
|
0.86
+46%
|
0.6
-30%
|
0.24
-60%
|
0.29
+21%
|
|