Artea SA
PAR:ARTE
Cash Flow Statement
Cash Flow Statement
Artea SA
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
(1)
|
3
|
6
|
1
|
4
|
5
|
5
|
11
|
12
|
5
|
13
|
12
|
9
|
10
|
13
|
23
|
7
|
(5)
|
(27)
|
(30)
|
(6)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
8
|
10
|
9
|
12
|
22
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
(2)
|
(2)
|
2
|
3
|
4
|
2
|
1
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
4
|
5
|
5
|
(0)
|
(2)
|
3
|
7
|
1
|
(3)
|
(11)
|
(9)
|
(3)
|
4
|
8
|
(7)
|
1
|
12
|
35
|
34
|
8
|
(9)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
(0)
|
4
|
5
|
0
|
0
|
6
|
4
|
1
|
2
|
(1)
|
(1)
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
8
|
9
|
9
|
7
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(8)
|
4
|
9
|
(2)
|
(4)
|
(4)
|
(22)
|
20
|
23
|
(23)
|
4
|
8
|
4
|
44
|
7
|
(29)
|
3
|
1
|
0
|
13
|
8
|
(5)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-44%
|
0
-90%
|
(0)
N/A
|
1
N/A
|
1
+33%
|
2
+55%
|
1
-52%
|
(0)
N/A
|
(1)
-185%
|
(0)
+51%
|
2
N/A
|
3
+43%
|
(5)
N/A
|
13
N/A
|
22
+65%
|
4
-81%
|
0
-92%
|
1
+132%
|
(16)
N/A
|
38
N/A
|
40
+4%
|
(16)
N/A
|
12
N/A
|
16
+25%
|
14
-8%
|
61
+328%
|
30
-51%
|
(9)
N/A
|
15
N/A
|
13
-14%
|
15
+15%
|
22
+45%
|
21
-6%
|
4
-81%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(4)
|
(5)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(17)
|
(21)
|
(17)
|
(15)
|
(9)
|
(18)
|
(18)
|
(17)
|
(15)
|
(12)
|
(8)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(18)
|
(10)
|
(12)
|
(14)
|
1
|
2
|
(6)
|
(14)
|
(4)
|
1
|
(14)
|
(24)
|
(22)
|
(20)
|
(22)
|
(44)
|
(34)
|
(8)
|
(25)
|
(20)
|
(11)
|
(5)
|
4
|
25
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+8%
|
(0)
-55%
|
(0)
+29%
|
(0)
+75%
|
(0)
-67%
|
(0)
-360%
|
(1)
-243%
|
(1)
-37%
|
(1)
+10%
|
(10)
-964%
|
(20)
-90%
|
(10)
+48%
|
(13)
-23%
|
(17)
-36%
|
(4)
+79%
|
(0)
+94%
|
(8)
-3 648%
|
(19)
-136%
|
(10)
+51%
|
(3)
+69%
|
(17)
-466%
|
(25)
-49%
|
(39)
-53%
|
(41)
-5%
|
(39)
+4%
|
(59)
-50%
|
(43)
+27%
|
(26)
+40%
|
(43)
-67%
|
(37)
+14%
|
(26)
+29%
|
(17)
+36%
|
(5)
+70%
|
22
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
14
|
18
|
5
|
22
|
10
|
(9)
|
4
|
9
|
20
|
34
|
(2)
|
(16)
|
30
|
20
|
9
|
24
|
26
|
33
|
24
|
26
|
29
|
7
|
(5)
|
(9)
|
(18)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(8)
|
(9)
|
(9)
|
(7)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+24%
|
(0)
+41%
|
0
N/A
|
(1)
N/A
|
(1)
-137%
|
(1)
+35%
|
0
N/A
|
0
+92%
|
0
-25%
|
14
+3 803%
|
17
+19%
|
2
-87%
|
19
+777%
|
7
-65%
|
(12)
N/A
|
0
N/A
|
5
+3 234%
|
17
+222%
|
31
+82%
|
(6)
N/A
|
(19)
-236%
|
26
N/A
|
19
-26%
|
8
-56%
|
20
+134%
|
20
+2%
|
28
+36%
|
19
-30%
|
20
+5%
|
22
+9%
|
(3)
N/A
|
(15)
-482%
|
(18)
-15%
|
(25)
-44%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-81%
|
(0)
N/A
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-46%
|
(1)
N/A
|
(1)
-48%
|
3
N/A
|
(1)
N/A
|
(5)
-478%
|
1
N/A
|
3
+318%
|
6
+121%
|
4
-34%
|
(3)
N/A
|
(2)
+41%
|
6
N/A
|
29
+399%
|
3
-88%
|
(15)
N/A
|
(7)
+54%
|
(17)
-141%
|
(5)
+70%
|
23
N/A
|
14
-38%
|
(16)
N/A
|
(7)
+54%
|
(2)
+78%
|
(14)
-753%
|
(10)
+26%
|
(2)
+82%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-47%
|
(0)
N/A
|
(0)
-65%
|
1
N/A
|
1
+32%
|
1
+40%
|
0
-99%
|
(1)
N/A
|
(2)
-51%
|
(0)
+78%
|
1
N/A
|
2
+289%
|
(6)
N/A
|
10
N/A
|
17
+79%
|
2
-88%
|
(2)
N/A
|
(5)
-93%
|
(21)
-373%
|
34
N/A
|
37
+8%
|
(17)
N/A
|
(5)
+73%
|
(5)
-17%
|
(3)
+54%
|
46
N/A
|
20
-57%
|
(28)
N/A
|
(2)
+91%
|
(4)
-48%
|
(0)
+94%
|
10
N/A
|
12
+19%
|
1
-94%
|
|