Aures Technologies SA
PAR:AURS
Income Statement
Earnings Waterfall
Aures Technologies SA
Income Statement
Aures Technologies SA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
87
N/A
|
100
+14%
|
103
+4%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(46)
|
(51)
|
(56)
|
|
| Gross Profit |
41
N/A
|
49
+17%
|
48
-2%
|
|
| Operating Income | ||||
| Operating Expenses |
(37)
|
(45)
|
(51)
|
|
| Selling, General & Administrative |
(20)
|
(23)
|
(25)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(13)
|
(19)
|
(22)
|
|
| Operating Income |
5
N/A
|
3
-30%
|
(3)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
4
+16%
|
(3)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(1)
|
0
|
|
| Income from Continuing Operations |
3
|
3
|
(2)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
-17%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.77
N/A
|
0.64
-17%
|
-0.62
N/A
|
|