Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of AYV.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYV Intrinsic Value
Not Available
Base Case Scenario
Compare AYV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ALD SA

Current Assets 17.3B
Cash & Short-Term Investments 6.2B
Receivables 8.2B
Other Current Assets 3B
Non-Current Assets 50.9B
Long-Term Investments 365.3m
PP&E 46.9B
Intangibles 2.9B
Other Non-Current Assets 794.2m
Current Liabilities 25.5B
Accounts Payable 2.8B
Accrued Liabilities 1.3B
Short-Term Debt 321.5m
Other Current Liabilities 21.1B
Non-Current Liabilities 31.7B
Long-Term Debt 29.5B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
ALD SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ALD SA

Revenue
25.1B EUR
Cost of Revenue
-21.4B EUR
Gross Profit
3.7B EUR
Operating Expenses
-2.2B EUR
Operating Income
1.6B EUR
Other Expenses
-574.5m EUR
Net Income
1B EUR
Fundamental Scores

AYV Profitability Score
Profitability Due Diligence

ALD SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Positive ROE
hidden
Profitability
Score

ALD SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AYV Solvency Score
Solvency Due Diligence

ALD SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
hidden
Solvency
Score

ALD SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYV Price Targets Summary
ALD SA

Wall Street analysts forecast AYV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AYV is 12.56 EUR with a low forecast of 10.1 EUR and a high forecast of 13.86 EUR.

Lowest
Price Target
10.1 EUR
11% Downside
Average
Price Target
12.56 EUR
11% Upside
Highest
Price Target
13.86 EUR
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y