Biomerieux SA
PAR:BIM

Watchlist Manager
Biomerieux SA Logo
Biomerieux SA
PAR:BIM
Watchlist
Price: 107.1 EUR Market Closed
Market Cap: 12.7B EUR

Income Statement

Earnings Waterfall
Biomerieux SA

Revenue
4.1B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
2.3B EUR
Operating Expenses
-1.8B EUR
Operating Income
510m EUR
Other Expenses
-132m EUR
Net Income
378m EUR

Income Statement
Biomerieux SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
2
0
2
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
2
3
3
3
3
3
2
3
3
3
3
4
6
7
11
Revenue
994
N/A
1 035
+4%
1 037
+0%
1 039
+0%
1 063
+2%
1 073
+1%
1 111
+4%
1 172
+6%
1 223
+4%
1 285
+5%
1 357
+6%
1 380
+2%
1 427
+3%
1 504
+5%
1 570
+4%
1 574
+0%
1 588
+1%
1 614
+2%
1 698
+5%
1 851
+9%
1 965
+6%
2 032
+3%
2 103
+3%
2 237
+6%
2 288
+2%
2 323
+2%
2 421
+4%
2 527
+4%
2 675
+6%
2 876
+8%
3 118
+8%
3 216
+3%
3 376
+5%
3 460
+2%
3 589
+4%
3 701
+3%
3 675
-1%
3 807
+4%
3 980
+5%
4 122
+4%
Gross Profit
Cost of Revenue
(473)
(493)
(495)
(496)
(497)
(494)
(518)
(549)
(564)
(600)
(635)
(637)
(666)
(713)
(756)
(756)
(763)
(806)
(859)
(918)
(975)
(998)
(1 003)
(1 050)
(1 076)
(1 082)
(1 119)
(1 149)
(1 208)
(1 303)
(1 365)
(1 359)
(1 375)
(1 442)
(1 580)
(1 631)
(1 617)
(1 686)
(1 765)
(1 803)
Gross Profit
520
N/A
542
+4%
542
0%
542
+0%
566
+4%
579
+2%
593
+2%
623
+5%
660
+6%
685
+4%
722
+5%
743
+3%
761
+2%
791
+4%
814
+3%
818
+0%
825
+1%
809
-2%
840
+4%
933
+11%
989
+6%
1 034
+5%
1 101
+6%
1 187
+8%
1 212
+2%
1 241
+2%
1 302
+5%
1 378
+6%
1 467
+6%
1 573
+7%
1 754
+11%
1 858
+6%
2 001
+8%
2 018
+1%
2 009
0%
2 070
+3%
2 057
-1%
2 121
+3%
2 215
+4%
2 319
+5%
Operating Income
Operating Expenses
(381)
(385)
(393)
(397)
(388)
(421)
(403)
(421)
(433)
(464)
(472)
(490)
(514)
(538)
(553)
(583)
(572)
(599)
(637)
(702)
(761)
(774)
(828)
(887)
(897)
(912)
(956)
(1 020)
(1 096)
(1 159)
(1 201)
(1 171)
(1 217)
(1 303)
(1 422)
(1 572)
(1 496)
(1 602)
(1 603)
(1 810)
Selling, General & Administrative
(259)
(269)
(273)
(270)
(278)
(284)
(286)
(303)
(316)
(324)
(342)
(357)
(372)
(388)
(409)
(410)
(405)
(422)
(453)
(492)
(529)
(540)
(570)
(604)
(604)
(609)
(643)
(693)
(750)
(778)
(789)
(786)
(816)
(877)
(955)
(1 017)
(1 021)
(1 054)
(1 098)
(1 130)
Research & Development
(131)
(133)
(130)
(130)
(132)
(132)
(133)
(132)
(143)
(151)
(149)
(148)
(152)
(159)
(171)
(180)
(186)
(197)
(206)
(222)
(239)
(249)
(272)
(295)
(304)
(312)
(327)
(350)
(374)
(398)
(399)
(377)
(386)
(412)
(447)
(466)
(460)
(474)
(492)
(500)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(10)
(16)
(18)
(19)
(19)
(19)
(19)
(18)
(17)
(18)
(18)
(18)
(18)
(18)
(24)
(60)
(70)
(77)
(135)
(49)
(105)
(35)
(204)
Other Operating Expenses
9
17
10
3
22
(4)
16
13
26
11
19
15
10
9
27
7
27
30
38
29
26
33
32
31
30
27
31
40
46
35
5
15
45
56
56
46
33
32
21
25
Operating Income
139
N/A
158
+13%
149
-5%
145
-3%
178
+23%
158
-11%
190
+21%
202
+6%
227
+12%
220
-3%
250
+13%
254
+2%
247
-3%
254
+3%
261
+3%
234
-10%
253
+8%
210
-17%
203
-3%
231
+14%
228
-1%
260
+14%
273
+5%
300
+10%
315
+5%
329
+5%
346
+5%
358
+3%
371
+4%
414
+12%
553
+34%
687
+24%
784
+14%
716
-9%
587
-18%
498
-15%
562
+13%
519
-8%
612
+18%
510
-17%
Pre-Tax Income
Interest Income Expense
(2)
0
(0)
0
0
0
(3)
0
(3)
0
(3)
(0)
(4)
(2)
(9)
(2)
(13)
(18)
(17)
(26)
(26)
(25)
(23)
(23)
(23)
(22)
(27)
(29)
(24)
(21)
(29)
(24)
(12)
(12)
(4)
4
1
(2)
(20)
(12)
Non-Reccuring Items
(0)
0
3
0
(28)
(2)
(4)
(8)
(10)
0
(6)
(0)
(2)
(2)
(30)
(2)
2
1
1
(2)
(28)
(18)
9
0
(0)
(0)
0
0
0
0
(1)
0
1
0
0
0
(126)
0
(23)
0
Total Other Income
1
1
1
4
5
(1)
(1)
(2)
1
(1)
1
(4)
(3)
(8)
2
(7)
2
5
1
1
2
2
1
0
1
2
(2)
(2)
1
(0)
1
2
1
3
(2)
(4)
0
(5)
10
12
Pre-Tax Income
139
N/A
158
+14%
153
-3%
149
-3%
155
+4%
155
+1%
183
+18%
192
+5%
215
+12%
219
+2%
241
+10%
249
+3%
238
-5%
242
+2%
224
-7%
223
0%
244
+9%
198
-19%
188
-5%
204
+9%
177
-13%
218
+24%
259
+19%
277
+7%
293
+6%
309
+6%
318
+3%
327
+3%
348
+6%
392
+13%
524
+34%
664
+27%
775
+17%
707
-9%
581
-18%
497
-14%
437
-12%
513
+17%
579
+13%
509
-12%
Net Income
Tax Provision
(48)
(56)
(47)
(44)
(55)
(53)
(52)
(53)
(67)
(63)
(81)
(86)
(77)
(76)
(89)
(88)
(78)
(62)
(52)
(60)
(66)
(81)
(80)
(82)
(55)
(38)
(65)
(70)
(78)
(89)
(122)
(156)
(176)
(158)
(140)
(145)
(115)
(114)
(154)
(139)
Income from Continuing Operations
90
102
107
105
100
102
131
138
148
156
160
163
161
165
134
135
165
136
136
144
111
137
180
195
238
271
252
257
270
303
403
508
599
548
441
353
323
399
425
371
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(2)
(2)
(2)
0
0
(0)
(0)
(1)
0
0
(0)
(0)
(0)
1
1
1
3
3
3
2
2
3
4
12
33
35
12
7
7
Equity Earnings Affiliates
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
Net Income (Common)
90
N/A
101
+13%
105
+4%
104
-2%
98
-5%
101
+3%
130
+29%
136
+5%
148
+8%
157
+6%
159
+1%
162
+2%
158
-2%
163
+3%
134
-18%
135
+0%
164
+22%
135
-18%
135
0%
144
+7%
111
-23%
137
+24%
179
+31%
195
+9%
238
+22%
271
+14%
257
-5%
263
+2%
273
+4%
305
+12%
404
+33%
509
+26%
601
+18%
552
-8%
452
-18%
386
-15%
358
-7%
411
+15%
432
+5%
378
-13%
EPS (Diluted)
0.76
N/A
0.85
+12%
0.89
+5%
0.88
-1%
0.83
-6%
0.86
+4%
1.1
+28%
1.15
+5%
1.25
+9%
1.33
+6%
1.34
+1%
1.37
+2%
1.34
-2%
1.38
+3%
1.14
-17%
1.14
N/A
1.39
+22%
1.14
-18%
1.14
N/A
1.21
+6%
0.93
-23%
1.15
+24%
1.52
+32%
1.64
+8%
2.02
+23%
2.29
+13%
2.17
-5%
2.22
+2%
2.3
+4%
2.58
+12%
3.41
+32%
4.28
+26%
5.06
+18%
4.65
-8%
3.82
-18%
3.25
-15%
3.01
-7%
3.47
+15%
3.64
+5%
3.17
-13%