First Time Loading...

Capgemini SE
PAR:CAP

Watchlist Manager
Capgemini SE Logo
Capgemini SE
PAR:CAP
Watchlist
Price: 213 EUR -0.14% Market Closed
Updated: May 25, 2024

Income Statement

Earnings Waterfall
Capgemini SE

Revenue
22.5B EUR
Cost of Revenue
-16.5B EUR
Gross Profit
6B EUR
Operating Expenses
-3.5B EUR
Operating Income
2.6B EUR
Other Expenses
-921m EUR
Net Income
1.7B EUR

Income Statement
Capgemini SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
5 754
N/A
5 696
-1%
6 235
+9%
6 742
+8%
6 954
+3%
7 266
+4%
7 700
+6%
8 313
+8%
8 703
+5%
8 680
0%
8 710
+0%
8 712
+0%
8 371
-4%
8 206
-2%
8 697
+6%
9 242
+6%
9 693
+5%
10 087
+4%
10 264
+2%
10 147
-1%
10 092
-1%
10 163
+1%
10 573
+4%
11 077
+5%
11 915
+8%
12 564
+5%
12 539
0%
12 562
+0%
12 525
0%
12 712
+1%
13 197
+4%
13 737
+4%
14 125
+3%
14 699
+4%
15 848
+8%
16 978
+7%
18 160
+7%
20 137
+11%
21 995
+9%
22 733
+3%
22 522
-1%
Gross Profit
Cost of Revenue
0
(2 201)
(4 712)
(5 216)
(5 377)
(5 587)
(5 920)
(6 339)
(6 518)
(6 455)
(6 478)
(6 552)
(6 366)
(6 261)
(6 631)
(7 070)
(7 425)
(7 754)
(7 879)
(7 739)
(7 636)
(7 636)
(7 960)
(8 300)
(8 838)
(9 236)
(9 183)
(9 164)
(9 141)
(9 301)
(9 627)
(9 985)
(10 274)
(10 785)
(11 712)
(12 513)
(13 368)
(14 846)
(16 163)
(16 706)
(16 474)
Gross Profit
0
N/A
764
N/A
1 523
+99%
1 526
+0%
1 577
+3%
1 679
+6%
1 780
+6%
1 974
+11%
2 185
+11%
2 225
+2%
2 232
+0%
2 160
-3%
2 005
-7%
1 945
-3%
2 066
+6%
2 172
+5%
2 268
+4%
2 333
+3%
2 385
+2%
2 408
+1%
2 456
+2%
2 527
+3%
2 613
+3%
2 777
+6%
3 077
+11%
3 328
+8%
3 356
+1%
3 398
+1%
3 384
0%
3 411
+1%
3 570
+5%
3 752
+5%
3 851
+3%
3 914
+2%
4 136
+6%
4 465
+8%
4 792
+7%
5 291
+10%
5 832
+10%
6 027
+3%
6 048
+0%
Operating Income
Operating Expenses
(5 637)
(3 484)
(1 623)
(1 383)
(1 363)
(1 416)
(1 352)
(1 467)
(1 602)
(1 577)
(1 543)
(1 518)
(1 459)
(1 434)
(1 506)
(1 574)
(1 592)
(1 614)
(1 611)
(1 615)
(1 666)
(1 697)
(1 687)
(1 734)
(1 879)
(2 042)
(2 036)
(2 052)
(2 032)
(2 057)
(2 159)
(2 246)
(2 286)
(2 337)
(2 378)
(2 505)
(2 732)
(3 012)
(3 273)
(3 355)
(3 464)
Selling, General & Administrative
0
(809)
(1 548)
(1 444)
(1 352)
(1 343)
(1 350)
(1 458)
(1 567)
(1 545)
(1 510)
(1 472)
(1 410)
(1 392)
(1 479)
(1 541)
(1 555)
(1 566)
(1 574)
(1 583)
(1 622)
(1 660)
(1 679)
(1 761)
(1 857)
(1 965)
(1 974)
(1 991)
(1 962)
(1 969)
(2 064)
(2 164)
(2 215)
(2 254)
(2 362)
(2 488)
(2 615)
(2 868)
(3 141)
(3 244)
(3 338)
Depreciation & Amortization
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(37)
(33)
(30)
(25)
(20)
(19)
(45)
(71)
(68)
(66)
(65)
(63)
(75)
(82)
(73)
(70)
(113)
(137)
(122)
(131)
(136)
(131)
(123)
Other Operating Expenses
(5 599)
(2 675)
(75)
61
(11)
(73)
(2)
(9)
(35)
(32)
(33)
(46)
(49)
(42)
(27)
(33)
(37)
(29)
0
1
(14)
(12)
12
46
23
(6)
6
5
(5)
(25)
(20)
0
2
(13)
97
120
5
(13)
4
20
(3)
Operating Income
117
N/A
11
-91%
(100)
N/A
143
N/A
214
+50%
263
+23%
428
+63%
507
+18%
583
+15%
648
+11%
689
+6%
642
-7%
546
-15%
511
-6%
560
+10%
598
+7%
676
+13%
719
+6%
774
+8%
793
+2%
790
0%
830
+5%
926
+12%
1 043
+13%
1 198
+15%
1 286
+7%
1 320
+3%
1 346
+2%
1 352
+0%
1 354
+0%
1 411
+4%
1 506
+7%
1 565
+4%
1 577
+1%
1 758
+11%
1 960
+11%
2 060
+5%
2 279
+11%
2 559
+12%
2 672
+4%
2 584
-3%
Pre-Tax Income
Interest Income Expense
(265)
(170)
(197)
(193)
(24)
(22)
(10)
(6)
(4)
2
2
(14)
(43)
(89)
(109)
(121)
(169)
(117)
(39)
(34)
(36)
(25)
(11)
(4)
(42)
(80)
(72)
(43)
(30)
(47)
(41)
(36)
(34)
(55)
(98)
(121)
(123)
(116)
(98)
(53)
(18)
Non-Reccuring Items
0
(75)
0
0
0
(33)
(94)
(83)
(90)
(96)
(103)
(177)
(213)
(145)
(71)
(69)
(81)
(124)
(168)
(125)
(70)
(58)
(73)
(97)
(176)
(201)
(172)
(170)
(169)
(188)
(160)
(118)
(132)
(225)
(256)
(223)
(221)
(184)
(166)
(196)
(238)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(11)
(11)
2
(14)
(27)
(18)
(5)
(3)
(21)
(21)
(29)
(50)
(3)
22
21
64
0
(88)
(83)
(66)
(58)
(59)
(73)
(76)
(59)
(74)
(69)
(42)
(36)
(39)
(44)
(45)
(49)
(49)
(47)
(36)
(29)
(31)
(27)
(24)
Pre-Tax Income
(148)
N/A
(245)
-66%
(308)
-26%
(48)
+84%
176
N/A
181
+3%
306
+69%
413
+35%
486
+18%
533
+10%
567
+6%
422
-26%
240
-43%
274
+14%
402
+47%
429
+7%
490
+14%
478
-2%
479
+0%
551
+15%
618
+12%
689
+11%
783
+14%
869
+11%
904
+4%
946
+5%
1 002
+6%
1 064
+6%
1 111
+4%
1 083
-3%
1 171
+8%
1 308
+12%
1 354
+4%
1 248
-8%
1 355
+9%
1 569
+16%
1 680
+7%
1 950
+16%
2 264
+16%
2 396
+6%
2 304
-4%
Net Income
Tax Provision
(47)
(19)
(226)
(271)
(35)
(27)
(13)
(24)
(48)
(31)
(116)
(124)
(61)
(72)
(124)
(133)
(101)
(84)
(135)
(162)
(182)
(193)
(210)
(246)
203
243
(94)
(147)
(303)
(332)
(447)
(510)
(502)
(474)
(400)
(478)
(526)
(571)
(710)
(696)
(626)
Income from Continuing Operations
(195)
(264)
(534)
(319)
141
154
293
389
438
502
451
298
179
202
278
296
389
394
344
389
436
496
573
623
1 107
1 189
908
917
808
751
724
798
852
774
955
1 091
1 154
1 379
1 554
1 700
1 678
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
2
10
15
18
10
6
7
11
7
7
17
11
13
13
12
8
6
6
4
5
2
(1)
(2)
(2)
(3)
(5)
(5)
Equity Earnings Affiliates
(1)
0
0
0
0
0
0
1
2
1
0
0
(1)
(1)
0
0
0
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
3
(4)
(6)
(9)
Net Income (Common)
(197)
N/A
(264)
-34%
(534)
-102%
(319)
+40%
141
N/A
154
+9%
293
+90%
390
+33%
440
+13%
503
+14%
451
-10%
298
-34%
178
-40%
201
+13%
280
+39%
306
+9%
404
+32%
411
+2%
353
-14%
395
+12%
442
+12%
506
+14%
580
+15%
630
+9%
1 124
+78%
1 200
+7%
921
-23%
930
+1%
820
-12%
759
-7%
730
-4%
804
+10%
856
+6%
779
-9%
957
+23%
1 089
+14%
1 157
+6%
1 381
+19%
1 547
+12%
1 689
+9%
1 663
-2%
EPS (Diluted)
-1.57
N/A
-2.01
-28%
-4.07
-102%
-2.4
+41%
0.97
N/A
1.05
+8%
1.97
+88%
2.44
+24%
2.77
+14%
3.2
+16%
2.88
-10%
2.06
-28%
1.04
-50%
1.2
+15%
1.4
+17%
1.63
+16%
2.57
+58%
2.39
-7%
1.98
-17%
2.21
+12%
2.44
+10%
2.97
+22%
3.4
+14%
3.58
+5%
6.29
+76%
6.64
+6%
5.14
-23%
5.37
+4%
4.76
-11%
4.42
-7%
4.25
-4%
4.69
+10%
5
+7%
4.53
-9%
5.55
+23%
6.27
+13%
6.65
+6%
7.83
+18%
8.79
+12%
9.48
+8%
9.37
-1%

See Also

Discover More