Caisse Regionale De Credit Agricole Mutuel Toulouse 31
PAR:CAT31
Cash Flow Statement
Cash Flow Statement
Caisse Regionale De Credit Agricole Mutuel Toulouse 31
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
90
|
86
|
74
|
75
|
74
|
80
|
96
|
93
|
83
|
93
|
91
|
81
|
108
|
116
|
108
|
119
|
139
|
139
|
110
|
96
|
90
|
81
|
70
|
74
|
83
|
43
|
52
|
88
|
91
|
105
|
79
|
61
|
67
|
74
|
75
|
71
|
|
| Depreciation & Amortization |
7
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
9
|
8
|
8
|
7
|
9
|
10
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
|
| Other Non-Cash Items |
21
|
30
|
39
|
42
|
33
|
(14)
|
40
|
91
|
36
|
32
|
49
|
47
|
19
|
22
|
24
|
18
|
1
|
(12)
|
(4)
|
(14)
|
(20)
|
1
|
4
|
(2)
|
(10)
|
15
|
9
|
6
|
(3)
|
(8)
|
30
|
18
|
(7)
|
14
|
14
|
14
|
|
| Cash Taxes Paid |
37
|
37
|
50
|
29
|
12
|
39
|
29
|
31
|
48
|
27
|
26
|
48
|
54
|
37
|
35
|
42
|
45
|
40
|
36
|
28
|
25
|
14
|
8
|
9
|
16
|
24
|
17
|
21
|
24
|
22
|
12
|
5
|
5
|
9
|
8
|
10
|
|
| Change in Working Capital |
(182)
|
(570)
|
(173)
|
(210)
|
(163)
|
(45)
|
(108)
|
(142)
|
(42)
|
(95)
|
(84)
|
(24)
|
(124)
|
(147)
|
(148)
|
(135)
|
(112)
|
(61)
|
342
|
200
|
(122)
|
30
|
(67)
|
(161)
|
23
|
699
|
330
|
25
|
267
|
(153)
|
(524)
|
(488)
|
(331)
|
(244)
|
(102)
|
(145)
|
|
| Cash from Operating Activities |
(63)
N/A
|
(447)
-609%
|
(54)
+88%
|
(86)
-60%
|
(49)
+43%
|
28
N/A
|
34
+24%
|
47
+37%
|
82
+74%
|
35
-57%
|
61
+73%
|
110
+80%
|
10
-91%
|
(3)
N/A
|
(9)
-235%
|
9
N/A
|
35
+302%
|
72
+108%
|
457
+531%
|
290
-36%
|
(45)
N/A
|
121
N/A
|
15
-88%
|
(81)
N/A
|
106
N/A
|
768
+623%
|
403
-48%
|
132
-67%
|
368
+179%
|
(43)
N/A
|
(404)
-845%
|
(397)
+2%
|
(260)
+35%
|
(145)
+44%
|
(3)
+98%
|
(49)
-1 554%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(5)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(10)
|
(15)
|
(26)
|
(27)
|
(23)
|
(23)
|
(36)
|
(31)
|
(12)
|
(7)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
|
| Other Items |
(36)
|
0
|
(33)
|
(35)
|
11
|
13
|
(1)
|
(2)
|
(11)
|
(10)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(299)
|
(299)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
16
|
16
|
(10)
|
(10)
|
(6)
|
(18)
|
(14)
|
(79)
|
(87)
|
(24)
|
|
| Cash from Investing Activities |
(44)
N/A
|
(5)
+88%
|
(41)
-692%
|
(42)
-2%
|
6
N/A
|
8
+52%
|
(6)
N/A
|
(7)
-18%
|
(17)
-130%
|
(19)
-9%
|
(9)
+54%
|
(8)
+4%
|
(9)
-11%
|
(8)
+15%
|
(5)
+35%
|
(4)
+21%
|
(6)
-63%
|
(10)
-57%
|
(309)
-2 958%
|
(314)
-2%
|
(29)
+91%
|
(30)
-5%
|
(23)
+23%
|
(25)
-7%
|
(40)
-59%
|
(33)
+16%
|
4
N/A
|
8
+110%
|
(13)
N/A
|
(11)
+16%
|
(8)
+29%
|
(20)
-166%
|
(17)
+15%
|
(82)
-379%
|
(91)
-10%
|
(28)
+69%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
(18)
|
(18)
|
0
|
7
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(13)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(11)
|
(11)
|
0
|
(13)
|
0
|
|
| Other |
(7)
|
(17)
|
(41)
|
(32)
|
(33)
|
(33)
|
(11)
|
(15)
|
(19)
|
(16)
|
(31)
|
(34)
|
(14)
|
(11)
|
(11)
|
(9)
|
1
|
(15)
|
(0)
|
8
|
15
|
(0)
|
(5)
|
(24)
|
(12)
|
18
|
6
|
(15)
|
(6)
|
0
|
(0)
|
(5)
|
(8)
|
59
|
67
|
(13)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(17)
-134%
|
(41)
-145%
|
(32)
+23%
|
(33)
-5%
|
(33)
+1%
|
(11)
+66%
|
(15)
-34%
|
(19)
-25%
|
(16)
+15%
|
(31)
-96%
|
(34)
-8%
|
(14)
+59%
|
(11)
+19%
|
(11)
+7%
|
(9)
+12%
|
(12)
-25%
|
(15)
-33%
|
(14)
+11%
|
8
N/A
|
1
-83%
|
(0)
N/A
|
(5)
-1 133%
|
(24)
-418%
|
(12)
+48%
|
18
N/A
|
6
-66%
|
(15)
N/A
|
(6)
+64%
|
3
N/A
|
3
-18%
|
(34)
N/A
|
(37)
-8%
|
59
N/A
|
61
+4%
|
(13)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(114)
N/A
|
(469)
-311%
|
(136)
+71%
|
(160)
-17%
|
(77)
+52%
|
3
N/A
|
17
+390%
|
25
+46%
|
46
+88%
|
1
-98%
|
21
+2 059%
|
68
+217%
|
(14)
N/A
|
(22)
-61%
|
(25)
-14%
|
(5)
+82%
|
17
N/A
|
47
+180%
|
135
+187%
|
(16)
N/A
|
(72)
-359%
|
90
N/A
|
(13)
N/A
|
(129)
-877%
|
54
N/A
|
753
+1 290%
|
414
-45%
|
125
-70%
|
349
+180%
|
(50)
N/A
|
(409)
-717%
|
(452)
-10%
|
(314)
+30%
|
(168)
+46%
|
(33)
+81%
|
(90)
-177%
|
|