Soc Centrale Bois Scieries Manche SA
PAR:CBSM
Balance Sheet
Balance Sheet Decomposition
Soc Centrale Bois Scieries Manche SA
Soc Centrale Bois Scieries Manche SA
Balance Sheet
Soc Centrale Bois Scieries Manche SA
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
16
|
11
|
9
|
5
|
15
|
11
|
9
|
13
|
13
|
24
|
21
|
39
|
11
|
29
|
40
|
42
|
31
|
19
|
|
| Cash |
0
|
0
|
9
|
9
|
3
|
12
|
4
|
6
|
8
|
8
|
10
|
6
|
18
|
5
|
28
|
29
|
22
|
8
|
0
|
|
| Cash Equivalents |
17
|
16
|
2
|
0
|
2
|
2
|
8
|
4
|
5
|
4
|
15
|
15
|
21
|
5
|
1
|
12
|
20
|
23
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
10
|
9
|
9
|
8
|
6
|
6
|
5
|
5
|
4
|
6
|
4
|
5
|
5
|
4
|
4
|
7
|
3
|
3
|
|
| Accounts Receivables |
3
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Receivables |
5
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
4
|
3
|
3
|
4
|
2
|
2
|
5
|
2
|
2
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
22
|
0
|
0
|
0
|
7
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
47
|
27
|
21
|
19
|
20
|
31
|
18
|
15
|
19
|
17
|
30
|
25
|
43
|
16
|
33
|
44
|
49
|
34
|
32
|
|
| PP&E Net |
1
|
6
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| PP&E Gross |
1
|
6
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
274
|
287
|
278
|
272
|
268
|
240
|
247
|
300
|
307
|
320
|
323
|
318
|
343
|
364
|
375
|
438
|
421
|
420
|
462
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
5
|
5
|
|
| Total Assets |
322
N/A
|
319
-1%
|
301
-5%
|
293
-3%
|
291
-1%
|
274
-6%
|
267
-3%
|
318
+19%
|
329
+4%
|
339
+3%
|
356
+5%
|
346
-3%
|
390
+13%
|
383
-2%
|
411
+7%
|
489
+19%
|
480
-2%
|
463
-4%
|
502
+9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
3
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
3
|
5
|
0
|
3
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
6
|
11
|
24
|
15
|
9
|
22
|
39
|
12
|
16
|
12
|
10
|
38
|
15
|
7
|
15
|
16
|
4
|
6
|
|
| Other Current Liabilities |
12
|
12
|
10
|
10
|
3
|
3
|
2
|
6
|
4
|
6
|
13
|
10
|
11
|
5
|
5
|
5
|
4
|
3
|
8
|
|
| Total Current Liabilities |
19
|
22
|
28
|
44
|
24
|
18
|
30
|
50
|
18
|
26
|
29
|
23
|
54
|
22
|
15
|
23
|
24
|
11
|
16
|
|
| Long-Term Debt |
211
|
201
|
194
|
165
|
169
|
150
|
137
|
161
|
194
|
186
|
189
|
177
|
169
|
166
|
185
|
223
|
198
|
194
|
220
|
|
| Deferred Income Tax |
23
|
10
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
7
|
16
|
16
|
15
|
17
|
7
|
8
|
8
|
10
|
10
|
9
|
9
|
12
|
12
|
7
|
5
|
5
|
3
|
|
| Total Liabilities |
256
N/A
|
240
-6%
|
242
+1%
|
228
-6%
|
210
-8%
|
186
-11%
|
175
-6%
|
219
+25%
|
220
+1%
|
222
+1%
|
227
+3%
|
209
-8%
|
231
+11%
|
200
-14%
|
212
+6%
|
253
+20%
|
226
-11%
|
209
-7%
|
240
+15%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
26
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
34
|
34
|
32
|
32
|
32
|
34
|
34
|
34
|
|
| Retained Earnings |
40
|
47
|
27
|
33
|
48
|
56
|
60
|
67
|
77
|
84
|
95
|
104
|
125
|
152
|
168
|
204
|
219
|
219
|
228
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
66
N/A
|
79
+20%
|
59
-25%
|
65
+11%
|
80
+24%
|
88
+9%
|
92
+5%
|
99
+8%
|
109
+10%
|
117
+7%
|
129
+10%
|
138
+7%
|
159
+15%
|
184
+16%
|
199
+9%
|
236
+18%
|
254
+8%
|
253
0%
|
263
+4%
|
|
| Total Liabilities & Equity |
322
N/A
|
319
-1%
|
301
-6%
|
293
-3%
|
291
-1%
|
274
-6%
|
267
-3%
|
318
+19%
|
329
+4%
|
339
+3%
|
356
+5%
|
346
-3%
|
390
+13%
|
383
-2%
|
411
+7%
|
489
+19%
|
480
-2%
|
463
-4%
|
502
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
11
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
12
|
13
|
14
|
14
|
14
|
|