CGG SA
PAR:CGG
Income Statement
Earnings Waterfall
CGG SA
Income Statement
CGG SA
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1 063
N/A
|
927
-13%
|
1 076
+16%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(853)
|
(655)
|
(817)
|
|
| Gross Profit |
210
N/A
|
273
+30%
|
258
-5%
|
|
| Operating Income | ||||
| Operating Expenses |
(110)
|
(117)
|
(138)
|
|
| Selling, General & Administrative |
(93)
|
(98)
|
(112)
|
|
| Research & Development |
30
|
21
|
17
|
|
| Other Operating Expenses |
(47)
|
(40)
|
(43)
|
|
| Operating Income |
100
N/A
|
156
+56%
|
120
-23%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(122)
|
(106)
|
(100)
|
|
| Non-Reccuring Items |
(125)
|
33
|
0
|
|
| Total Other Income |
(39)
|
0
|
(0)
|
|
| Pre-Tax Income |
(186)
N/A
|
84
N/A
|
20
-76%
|
|
| Net Income | ||||
| Tax Provision |
4
|
(17)
|
(14)
|
|
| Income from Continuing Operations |
(182)
|
66
|
6
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(3)
|
|
| Equity Earnings Affiliates |
0
|
(19)
|
(2)
|
|
| Net Income (Common) |
(181)
N/A
|
43
N/A
|
13
-70%
|
|
| EPS (Diluted) |
-0.26
N/A
|
0.07
N/A
|
0
N/A
|
|