Watchlist Manager

Watchlist

Price: 107.5 EUR -0.46% Market Closed

Market Cap: €239.7m

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Net Interest Income		106	112	102	92	94	90	90	109	122	122	126	131	130	129	139	140	143	145	145	147	155	151	136	136	138	133	134	129	127	126	127	139	153	166	156	117	92	84	84	82
Interest Income		260	276	293	310	327	343	360	359	337	322	329	341	355	365	350	329	324	326	325	320	313	309	293	276	269	260	254	252	255	256	259	269	282	294	314	458	672	781	813	784
Interest Expense		154	164	192	218	234	253	269	250	215	200	203	210	226	236	212	189	182	181	180	172	158	157	158	140	131	126	120	123	129	130	131	130	129	129	158	341	580	698	729	702
Non Interest Income		112	124	141	147	160	164	169	155	158	178	174	167	162	136	127	139	152	158	153	159	162	153	154	164	170	169	167	175	176	149	143	170	178	200	212	231	247	266	255	239
Revenue		218 N/A	236 +9%	243 +3%	239 -2%	254 +6%	254 +0%	259 +2%	264 +2%	280 +6%	299 +7%	300 +0%	298 -1%	292 -2%	266 -9%	266 +0%	279 +5%	295 +6%	302 +2%	298 -1%	307 +3%	317 +3%	304 -4%	290 -5%	300 +4%	308 +2%	303 -2%	301 -1%	304 +1%	303 0%	275 -9%	270 -2%	309 +14%	332 +7%	366 +10%	368 +1%	348 -5%	338 -3%	350 +3%	339 -3%	321 -5%
Pre-Tax Income
Loan Loss Provision		(14)	(19)	(16)	(15)	(24)	(23)	(27)	(30)	(27)	(24)	(22)	(18)	(14)	(5)	(10)	(23)	(17)	(8)	(13)	(15)	(4)	(6)	(4)	(5)	(11)	(10)	(15)	(16)	(15)	(38)	(32)	(23)	(22)	(26)	(38)	(32)	(30)	(26)	(19)	(15)
Non Interest Expense		(132)	(134)	(145)	(141)	(149)	(147)	(149)	(157)	(163)	(163)	(171)	(173)	(173)	(170)	(173)	(170)	(167)	(173)	(173)	(176)	(182)	(182)	(187)	(192)	(191)	(195)	(205)	(207)	(205)	(205)	(207)	(221)	(229)	(237)	(243)	(245)	(241)	(241)	(251)	(242)
Pre-Tax Income		72 N/A	84 +17%	81 -3%	82 +1%	81 -2%	83 +3%	84 +1%	78 -8%	90 +15%	113 +26%	107 -5%	107 0%	105 -2%	91 -14%	83 -8%	86 +3%	111 +29%	122 +10%	112 -8%	115 +3%	131 +13%	116 -11%	98 -16%	103 +5%	106 +3%	97 -8%	81 -17%	82 +1%	82 +1%	32 -61%	31 -4%	64 +108%	81 +26%	103 +27%	87 -15%	71 -19%	67 -5%	83 +23%	70 -16%	65 -7%
Net Income
Tax Provision		(17)	(21)	(24)	(24)	(18)	(17)	(21)	(22)	(25)	(37)	(34)	(27)	(32)	(35)	(35)	(32)	(41)	(44)	(35)	(37)	(43)	(33)	(33)	(33)	(34)	(29)	(18)	(21)	(20)	(14)	(10)	(14)	(20)	(19)	(13)	(7)	(7)	(8)	(5)	(4)
Income from Continuing Operations		54	62	57	58	63	66	63	56	65	76	74	80	74	56	48	54	70	78	77	79	88	83	65	70	72	68	62	61	63	18	21	51	62	84	74	63	61	75	64	61
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		54 N/A	62 +14%	57 -8%	58 +2%	63 +9%	66 +5%	63 -4%	56 -12%	65 +16%	76 +17%	74 -3%	80 +9%	74 -8%	56 -24%	48 -13%	54 +12%	70 +29%	78 +11%	77 -1%	79 +2%	88 +11%	83 -5%	65 -22%	70 +8%	72 +3%	68 -6%	62 -8%	61 -2%	63 +3%	18 -72%	21 +16%	51 +143%	62 +22%	84 +37%	74 -13%	63 -14%	61 -4%	75 +23%	64 -14%	61 -6%
EPS (Diluted)		9.01 N/A	10.27 +14%	9.45 -8%	9.57 +1%	10.39 +9%	10.91 +5%	10.46 -4%	9.21 -12%	10.74 +17%	12.55 +17%	12.2 -3%	13.28 +9%	12.24 -8%	9.25 -24%	8.03 -13%	9 +12%	11.65 +29%	12.91 +11%	12.76 -1%	13.07 +2%	14.53 +11%	13.74 -5%	10.74 -22%	11.56 +8%	11.95 +3%	11.21 -6%	10.27 -8%	10.08 -2%	10.38 +3%	2.95 -72%	3.44 +17%	8.35 +143%	10.18 +22%	13.98 +37%	12.23 -13%	10.49 -14%	10.04 -4%	12.36 +23%	10.63 -14%	10.03 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.