Casino Guichard Perrachon SA
PAR:CO

Watchlist Manager
Casino Guichard Perrachon SA Logo
Casino Guichard Perrachon SA
PAR:CO
Watchlist
Price: 0.2298 EUR 2.04% Market Closed
Market Cap: €92.1m

Cash Flow Statement

Cash Flow Statement
Casino Guichard Perrachon SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
522
527
562
614
589
514
344
365
600
709
814
674
497
498
591
527
550
500
568
559
1 062
1 533
851
1 195
824
818
155
(365)
2 248
2 456
286
357
286
143
(176)
(365)
(120)
251
(276)
(722)
(334)
(2 300)
(4 889)
63
2 252
(555)
Depreciation & Amortization
622
686
531
478
675
494
521
517
561
561
623
653
723
804
760
718
697
725
719
727
1 119
1 284
1 061
1 010
1 011
884
692
624
663
693
688
1 024
1 305
1 288
1 348
1 361
1 316
1 290
1 334
1 369
1 391
1 304
640
349
625
611
Change in Deffered Taxes
(32)
(15)
(16)
(5)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
12
0
8
0
8
0
15
0
19
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(101)
(133)
(35)
7
(42)
415
569
716
117
(26)
62
247
471
371
274
382
260
250
580
638
(258)
(344)
915
369
747
603
1 405
1 660
(1 700)
(1 698)
926
872
998
786
974
714
927
648
760
1 075
819
2 339
4 260
(631)
(2 747)
368
Cash Taxes Paid
0
0
0
0
0
490
252
290
289
250
256
(209)
274
182
163
227
262
264
227
240
291
339
372
396
424
301
158
154
226
161
114
181
236
247
259
186
157
199
184
168
139
148
9
(55)
21
9
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
667
20
685
17
702
27
611
419
220
399
526
414
414
677
418
663
569
753
659
787
914
1 027
938
412
188
337
312
Change in Working Capital
203
250
242
(70)
(136)
442
(7)
(365)
(107)
204
111
(508)
(95)
(49)
266
247
74
244
55
(128)
230
206
521
(130)
292
21
669
(194)
453
615
(394)
1 005
(85)
(476)
(1 007)
393
98
(291)
(289)
(256)
(721)
(1 147)
(931)
(376)
(1 185)
(294)
Cash from Operating Activities
1 214
N/A
1 315
+8%
1 283
-2%
1 023
-20%
1 068
+4%
1 857
+74%
1 427
-23%
1 233
-14%
1 171
-5%
1 448
+24%
1 610
+11%
1 066
-34%
1 596
+50%
1 624
+2%
1 891
+16%
1 874
-1%
1 581
-16%
1 719
+9%
1 922
+12%
1 796
-7%
2 153
+20%
2 679
+24%
3 348
+25%
2 444
-27%
2 874
+18%
2 326
-19%
2 921
+26%
1 725
-41%
1 664
-4%
2 066
+24%
1 506
-27%
3 258
+116%
2 504
-23%
1 741
-30%
1 139
-35%
2 103
+85%
2 221
+6%
1 898
-15%
1 529
-19%
1 466
-4%
1 155
-21%
196
-83%
(659)
N/A
(334)
+49%
(1 055)
-216%
130
N/A
Investing Cash Flow
Capital Expenditures
(1 036)
(987)
(953)
(782)
(806)
(722)
(848)
(932)
(961)
(1 040)
(1 065)
(1 097)
(1 214)
(1 128)
(802)
(697)
(937)
(1 105)
(1 139)
(1 163)
(1 394)
(1 601)
(1 603)
(1 505)
(1 529)
(1 543)
(1 485)
(1 136)
(1 166)
(1 164)
(1 114)
(1 150)
(1 150)
(1 186)
(1 137)
(1 028)
(899)
(979)
(1 131)
(1 465)
(1 651)
(1 217)
(352)
(117)
(300)
(244)
Other Items
(21)
133
205
17
(274)
(487)
(645)
(193)
1 060
926
321
(79)
(267)
(30)
(272)
203
219
(1 004)
(978)
193
1 488
(312)
(1 645)
(31)
(82)
(154)
(60)
3 566
3 769
5
(88)
100
1 051
2 030
1 105
118
433
484
20
778
1 759
1 159
209
847
1 379
516
Cash from Investing Activities
(1 057)
N/A
(853)
+19%
(748)
+12%
(765)
-2%
(1 080)
-41%
(1 209)
-12%
(1 493)
-24%
(1 125)
+25%
99
N/A
(114)
N/A
(744)
-553%
(1 176)
-58%
(1 481)
-26%
(1 158)
+22%
(1 074)
+7%
(494)
+54%
(718)
-45%
(2 109)
-194%
(2 117)
0%
(970)
+54%
94
N/A
(1 913)
N/A
(3 248)
-70%
(1 536)
+53%
(1 611)
-5%
(1 697)
-5%
(1 545)
+9%
2 430
N/A
2 603
+7%
(1 159)
N/A
(1 202)
-4%
(1 050)
+13%
(99)
+91%
844
N/A
(32)
N/A
(910)
-2 744%
(466)
+49%
(495)
-6%
(1 111)
-124%
(687)
+38%
108
N/A
(58)
N/A
(143)
-147%
730
N/A
1 079
+48%
272
-75%
Financing Cash Flow
Net Issuance of Common Stock
1
60
3
(15)
(11)
208
344
340
89
39
239
242
86
98
147
(151)
4
37
(43)
67
(6)
(27)
1 248
1 275
(7)
(11)
(82)
(82)
(30)
(25)
(11)
(155)
(103)
(18)
(40)
17
(1)
0
0
(2)
0
(2)
(1)
1 199
1 199
0
Net Issuance of Debt
1 300
(556)
(578)
154
361
(160)
(835)
(17)
(809)
(41)
(33)
(448)
18
(167)
425
502
108
1 452
1 766
1 525
1 335
320
(196)
422
2 268
1 238
(1 356)
(2 134)
(1 460)
(78)
(945)
135
(401)
(956)
147
741
(1 169)
(476)
66
(375)
(613)
1 127
1 551
(1 295)
(1 565)
(541)
Cash Paid for Dividends
(160)
(180)
(180)
(204)
(204)
(13)
(57)
(276)
(232)
(241)
(242)
(259)
(257)
(283)
(284)
(292)
(292)
(308)
(308)
(205)
(205)
(338)
(338)
(353)
(353)
(352)
(352)
(350)
(521)
(344)
(346)
(341)
(338)
(339)
(169)
0
0
0
0
0
0
0
0
0
0
0
Other
(188)
1 045
19
(1 094)
(235)
134
339
(389)
(358)
(363)
(387)
(399)
(444)
(460)
(395)
(863)
(628)
(730)
(218)
(469)
(764)
(603)
(698)
(1 018)
(1 047)
(735)
(1 202)
(1 032)
(764)
(1 440)
(1 171)
(1 311)
(954)
(1 540)
(2 026)
(2 483)
(947)
(1 117)
(914)
(1 010)
(704)
(777)
(1 362)
(1 209)
(666)
(362)
Cash from Financing Activities
953
N/A
368
-61%
(736)
N/A
(1 159)
-57%
(88)
+92%
170
N/A
(209)
N/A
(342)
-64%
(1 310)
-283%
(606)
+54%
(423)
+30%
(864)
-104%
(597)
+31%
(812)
-36%
(107)
+87%
(804)
-651%
(808)
0%
451
N/A
1 197
+165%
918
-23%
360
-61%
(648)
N/A
16
N/A
326
+1 938%
861
+164%
140
-84%
(2 992)
N/A
(3 598)
-20%
(2 775)
+23%
(1 887)
+32%
(2 473)
-31%
(1 672)
+32%
(1 796)
-7%
(2 853)
-59%
(2 088)
+27%
(1 725)
+17%
(2 117)
-23%
(1 593)
+25%
(848)
+47%
(1 387)
-64%
(1 317)
+5%
350
N/A
188
-46%
(1 305)
N/A
(1 032)
+21%
(903)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(99)
(43)
(10)
(11)
(11)
(1)
11
7
(6)
22
(16)
(46)
(41)
(3)
112
164
78
(48)
(153)
(99)
(153)
(362)
(682)
(275)
(37)
(440)
(1 047)
(522)
762
240
(481)
(449)
(232)
(33)
(3)
(448)
(494)
(22)
(22)
141
97
(15)
104
(28)
1
(5)
Net Change in Cash
1 011
N/A
787
-22%
(211)
N/A
(912)
-332%
(111)
+88%
816
N/A
(264)
N/A
(227)
+14%
(46)
+80%
750
N/A
427
-43%
(1 020)
N/A
(523)
+49%
(349)
+33%
822
N/A
740
-10%
133
-82%
13
-90%
849
+6 431%
1 645
+94%
2 454
+49%
(244)
N/A
(566)
-132%
959
N/A
2 087
+118%
329
-84%
(2 663)
N/A
35
N/A
2 254
+6 340%
(740)
N/A
(2 650)
-258%
87
N/A
377
+333%
(301)
N/A
(984)
-227%
(980)
+0%
(856)
+13%
(212)
+75%
(452)
-113%
(467)
-3%
43
N/A
473
+1 000%
(510)
N/A
(937)
-84%
(1 007)
-7%
(506)
+50%
Free Cash Flow
Free Cash Flow
179
N/A
329
+84%
330
+0%
242
-27%
262
+8%
1 135
+333%
579
-49%
301
-48%
210
-30%
408
+94%
545
+34%
(31)
N/A
382
N/A
496
+30%
1 089
+120%
1 177
+8%
644
-45%
614
-5%
783
+28%
633
-19%
759
+20%
1 078
+42%
1 745
+62%
939
-46%
1 345
+43%
783
-42%
1 436
+83%
589
-59%
498
-15%
902
+81%
392
-57%
2 108
+438%
1 354
-36%
555
-59%
2
-100%
1 075
+53 650%
1 322
+23%
919
-30%
398
-57%
1
-100%
(496)
N/A
(1 021)
-106%
(1 011)
+1%
(451)
+55%
(1 355)
-200%
(114)
+92%