First Time Loading...

Covivio SA
PAR:COV

Watchlist Manager
Covivio SA Logo
Covivio SA
PAR:COV
Watchlist
Price: 48.32 EUR -1.15% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

863.5m
-31%
Revenue
Growth Rates:
1 Year
-26%
3 Years
-12%
5 Years
-30%
7 Years
-5%
10 Years
+1%
791m
+0.6%
Operating Income
Growth Rates:
1 Year
+3%
3 Years
+27%
5 Years
+24%
7 Years
+13%
10 Years
+5%
-1.4B
-64%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Covivio SA

Revenue
863.5m EUR
Cost of Revenue
-119.4m EUR
Gross Profit
744.1m EUR
Operating Expenses
46.9m EUR
Operating Income
791m EUR
Other Expenses
-2.2B EUR
Net Income
-1.4B EUR

Income Statement
Covivio SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
186
N/A
244
+31%
347
+42%
467
+35%
553
+18%
668
+21%
905
+35%
1 055
+17%
1 096
+4%
1 083
-1%
994
-8%
886
-11%
842
-5%
853
+1%
852
0%
841
-1%
824
-2%
803
-3%
854
+6%
913
+7%
899
-2%
894
-1%
901
+1%
915
+2%
910
-1%
919
+1%
948
+3%
952
+0%
1 233
+30%
1 371
+11%
1 228
-10%
1 115
-9%
985
-12%
946
-4%
1 004
+6%
1 096
+9%
1 175
+7%
1 246
+6%
864
-31%
Gross Profit
Cost of Revenue
(36)
(41)
(48)
(54)
(62)
(77)
(125)
(150)
(158)
(143)
(103)
(70)
(39)
(36)
(37)
(40)
(50)
(60)
(68)
(72)
(76)
(81)
(76)
(77)
(78)
(79)
(81)
(79)
(254)
(339)
(242)
(208)
(179)
(160)
(181)
(216)
(241)
(284)
(119)
Gross Profit
150
N/A
203
+35%
299
+48%
414
+38%
490
+19%
592
+21%
780
+32%
905
+16%
938
+4%
941
+0%
891
-5%
816
-8%
803
-2%
818
+2%
815
0%
801
-2%
774
-3%
722
-7%
786
+9%
842
+7%
822
-2%
813
-1%
825
+1%
838
+2%
831
-1%
841
+1%
867
+3%
873
+1%
979
+12%
1 032
+5%
985
-5%
907
-8%
805
-11%
786
-2%
823
+5%
880
+7%
933
+6%
962
+3%
744
-23%
Operating Income
Operating Expenses
(32)
(38)
(52)
(52)
(43)
(75)
(281)
(327)
(261)
(220)
(89)
(41)
(51)
(99)
(86)
(84)
(134)
(107)
(32)
(53)
(111)
(108)
(158)
(175)
(132)
(133)
(131)
(247)
(344)
(256)
(191)
(199)
(185)
(159)
(181)
(177)
(164)
(176)
47
Selling, General & Administrative
(28)
(32)
(39)
(44)
(41)
(55)
(86)
(96)
(92)
(93)
(87)
(80)
(82)
(80)
(81)
(79)
(73)
(72)
(88)
(104)
(108)
(107)
(104)
(107)
(109)
(115)
(118)
(117)
(135)
(140)
(133)
(134)
(132)
(127)
(128)
(130)
(137)
(142)
0
Depreciation & Amortization
(2)
(3)
(3)
(5)
(8)
(10)
(15)
(47)
(155)
(139)
(10)
8
(3)
(6)
(16)
(15)
(13)
(14)
(15)
(16)
(16)
(15)
(15)
(15)
(9)
(6)
(10)
(34)
(60)
(63)
(65)
(65)
(67)
(74)
(75)
(67)
(59)
(64)
(74)
Other Operating Expenses
(2)
(3)
(10)
(2)
6
(10)
(181)
(184)
(14)
12
8
31
34
(13)
11
11
(48)
(21)
71
67
13
14
(40)
(53)
(14)
(12)
(3)
(96)
(149)
(53)
7
0
15
42
23
19
32
29
121
Operating Income
118
N/A
165
+40%
248
+50%
362
+46%
447
+24%
517
+16%
499
-4%
577
+16%
677
+17%
720
+6%
802
+11%
775
-3%
752
-3%
718
-4%
729
+2%
717
-2%
640
-11%
636
-1%
755
+19%
789
+5%
711
-10%
705
-1%
666
-6%
663
-1%
700
+6%
708
+1%
736
+4%
626
-15%
636
+1%
776
+22%
794
+2%
708
-11%
621
-12%
627
+1%
643
+2%
703
+9%
770
+9%
786
+2%
791
+1%
Pre-Tax Income
Interest Income Expense
71
62
386
353
(58)
(94)
(267)
(347)
(881)
(1 077)
(621)
(464)
160
492
(246)
(609)
(557)
(320)
(194)
(462)
(399)
(31)
79
288
475
624
714
728
539
381
615
279
(165)
296
820
1 413
519
(1 917)
(2 862)
Non-Reccuring Items
2
81
(8)
81
352
804
905
238
(577)
(1 161)
(645)
(61)
4
13
16
12
(11)
(14)
3
(1)
2
5
3
4
72
71
44
100
97
41
1
(4)
(1)
14
5
(3)
(0)
(5)
(38)
Total Other Income
(0)
(7)
(6)
9
14
184
75
77
(45)
(240)
(28)
(26)
(31)
(31)
(32)
(31)
(30)
(32)
(51)
(62)
(127)
(114)
(38)
(62)
(56)
(35)
(30)
(31)
(12)
(14)
(11)
2
(1)
(3)
(4)
(1)
(2)
(3)
(1)
Pre-Tax Income
192
N/A
301
+57%
620
+106%
805
+30%
755
-6%
1 411
+87%
1 211
-14%
545
-55%
(826)
N/A
(1 758)
-113%
(493)
+72%
225
N/A
885
+293%
1 193
+35%
467
-61%
89
-81%
43
-51%
269
+524%
514
+91%
264
-49%
187
-29%
565
+202%
710
+26%
894
+26%
1 191
+33%
1 368
+15%
1 463
+7%
1 423
-3%
1 260
-11%
1 183
-6%
1 399
+18%
985
-30%
453
-54%
934
+106%
1 463
+57%
2 112
+44%
1 286
-39%
(1 138)
N/A
(2 110)
-85%
Net Income
Tax Provision
(2)
(6)
(28)
(38)
(26)
(91)
21
60
(6)
49
28
(19)
(14)
27
2
(5)
16
9
(1)
(9)
(91)
(100)
(43)
(48)
(68)
(104)
(110)
(117)
(116)
(130)
(138)
(96)
(61)
(137)
(169)
(192)
(138)
125
207
Income from Continuing Operations
189
295
591
767
729
1 320
1 233
605
(832)
(1 709)
(464)
206
871
1 220
469
84
59
279
512
255
96
465
667
845
1 123
1 264
1 353
1 305
1 143
1 052
1 262
889
392
797
1 294
1 920
1 148
(1 013)
(1 903)
Income to Minority Interest
3
(50)
(237)
(353)
(153)
(334)
(440)
(212)
276
621
202
(41)
(244)
(378)
(119)
(18)
(85)
(131)
(172)
(90)
(1)
(131)
(173)
(208)
(336)
(401)
(438)
(415)
(394)
(413)
(515)
(303)
(32)
(165)
(370)
(668)
(527)
148
484
Net Income (Common)
192
N/A
245
+27%
355
+45%
415
+17%
576
+39%
986
+71%
793
-20%
393
-50%
(557)
N/A
(1 088)
-96%
(262)
+76%
164
N/A
627
+282%
842
+34%
350
-58%
66
-81%
(27)
N/A
147
N/A
340
+131%
187
-45%
118
-37%
342
+188%
481
+41%
618
+28%
783
+27%
861
+10%
914
+6%
890
-3%
750
-16%
639
-15%
747
+17%
586
-22%
360
-39%
632
+76%
924
+46%
1 252
+36%
621
-50%
(865)
N/A
(1 419)
-64%
EPS (Diluted)
10.89
N/A
13.88
+27%
17.17
+24%
20.22
+18%
17.11
-15%
26.94
+57%
16.47
-39%
8.14
-51%
-11.64
N/A
-22.77
-96%
-6.34
+72%
3.18
N/A
11.55
+263%
15.06
+30%
6.25
-58%
1.17
-81%
-0.44
N/A
2.52
N/A
5.42
+115%
2.93
-46%
1.85
-37%
5.24
+183%
7.29
+39%
9.19
+26%
11.49
+25%
11.67
+2%
12.33
+6%
11.81
-4%
9.92
-16%
7.61
-23%
8.54
+12%
6.58
-23%
3.84
-42%
6.69
+74%
9.73
+45%
13.22
+36%
6.57
-50%
-9.11
N/A
-14.1
-55%

See Also

Summary
COV intrinsic value, competitors valuation, and company profile.
DCF Valuation
COV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COV stock valuation using valuation multiples.
Wall Street Estimates
COV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.