Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC
PAR:CRAV
Balance Sheet
Balance Sheet Decomposition
Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC
Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC
Balance Sheet
Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
0
|
0
|
0
|
8 390
|
9 342
|
10 598
|
11 530
|
12 199
|
12 720
|
13 232
|
13 666
|
13 816
|
13 721
|
13 904
|
14 338
|
14 904
|
15 495
|
16 397
|
17 870
|
19 641
|
21 284
|
23 007
|
24 176
|
24 576
|
|
| Investments |
7 086
|
7 527
|
8 208
|
1 087
|
1 473
|
1 847
|
1 657
|
1 118
|
1 411
|
1 690
|
1 823
|
1 988
|
2 217
|
2 191
|
2 374
|
2 753
|
3 448
|
3 342
|
3 274
|
3 485
|
3 917
|
5 562
|
4 690
|
4 954
|
|
| PP&E Net |
67
|
73
|
77
|
76
|
87
|
92
|
89
|
92
|
92
|
87
|
84
|
85
|
91
|
110
|
129
|
132
|
140
|
157
|
177
|
196
|
205
|
214
|
237
|
263
|
|
| PP&E Gross |
0
|
0
|
77
|
76
|
87
|
92
|
89
|
92
|
92
|
87
|
84
|
85
|
91
|
110
|
129
|
132
|
140
|
157
|
177
|
196
|
205
|
214
|
237
|
263
|
|
| Accumulated Depreciation |
0
|
0
|
100
|
103
|
112
|
120
|
126
|
132
|
139
|
135
|
132
|
141
|
145
|
153
|
144
|
142
|
146
|
152
|
148
|
170
|
185
|
198
|
204
|
220
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
5
|
5
|
6
|
|
| Long-Term Investments |
258
|
274
|
359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
59
|
111
|
34
|
45
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
9
|
11
|
9
|
25
|
14
|
23
|
|
| Other Assets |
193
|
340
|
310
|
197
|
226
|
240
|
287
|
326
|
345
|
346
|
476
|
396
|
412
|
427
|
443
|
553
|
379
|
474
|
867
|
1 244
|
516
|
879
|
176
|
22
|
|
| Total Assets |
7 926
N/A
|
8 495
+7%
|
9 233
+9%
|
10 049
+9%
|
11 464
+14%
|
13 004
+13%
|
13 802
+6%
|
14 017
+2%
|
14 818
+6%
|
15 784
+7%
|
16 908
+7%
|
17 336
+3%
|
17 418
+0%
|
17 530
+1%
|
18 712
+7%
|
19 320
+3%
|
20 765
+7%
|
21 305
+3%
|
23 378
+10%
|
26 244
+12%
|
27 997
+7%
|
31 524
+13%
|
31 159
-1%
|
32 574
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
1 882
|
1 766
|
1 812
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
647
|
345
|
358
|
0
|
512
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
468
|
445
|
337
|
495
|
367
|
272
|
|
| Total Deposits |
20
|
28
|
30
|
7 863
|
8 331
|
9 697
|
10 837
|
11 804
|
12 489
|
13 072
|
14 110
|
13 755
|
14 276
|
14 055
|
15 345
|
15 709
|
16 473
|
16 908
|
18 829
|
21 511
|
23 283
|
25 529
|
25 675
|
27 105
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
5
|
5
|
4
|
|
| Total Current Liabilities |
1 882
|
1 766
|
1 812
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
647
|
346
|
358
|
0
|
512
|
472
|
445
|
341
|
500
|
371
|
276
|
|
| Long-Term Debt |
76
|
160
|
604
|
682
|
1 128
|
1 017
|
823
|
423
|
301
|
518
|
481
|
1 078
|
604
|
111
|
111
|
154
|
792
|
302
|
169
|
118
|
83
|
101
|
64
|
81
|
|
| Other Liabilities |
5 066
|
5 617
|
5 779
|
294
|
329
|
283
|
301
|
344
|
327
|
375
|
434
|
502
|
407
|
474
|
530
|
603
|
570
|
624
|
752
|
1 028
|
725
|
1 847
|
1 304
|
1 125
|
|
| Total Liabilities |
7 044
N/A
|
7 572
+7%
|
8 225
+9%
|
8 839
+7%
|
9 788
+11%
|
10 997
+12%
|
11 961
+9%
|
12 572
+5%
|
13 117
+4%
|
13 992
+7%
|
15 025
+7%
|
15 335
+2%
|
15 299
0%
|
15 286
0%
|
16 332
+7%
|
16 824
+3%
|
17 835
+6%
|
18 346
+3%
|
20 222
+10%
|
23 103
+14%
|
24 431
+6%
|
27 977
+15%
|
27 414
-2%
|
28 588
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
129
|
126
|
152
|
374
|
387
|
382
|
373
|
365
|
370
|
373
|
381
|
411
|
237
|
262
|
283
|
298
|
314
|
334
|
361
|
391
|
435
|
452
|
440
|
442
|
|
| Retained Earnings |
562
|
604
|
663
|
836
|
949
|
1 046
|
1 135
|
1 210
|
1 287
|
1 374
|
1 470
|
1 550
|
1 658
|
1 757
|
1 870
|
2 160
|
2 286
|
2 393
|
2 481
|
2 517
|
2 615
|
2 730
|
2 797
|
2 858
|
|
| Additional Paid In Capital |
191
|
193
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
194
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
340
|
579
|
333
|
130
|
44
|
47
|
32
|
40
|
32
|
31
|
34
|
38
|
330
|
232
|
314
|
234
|
517
|
367
|
509
|
686
|
|
| Total Equity |
882
N/A
|
923
+5%
|
1 008
+9%
|
1 211
+20%
|
1 676
+38%
|
2 007
+20%
|
1 841
-8%
|
1 445
-21%
|
1 701
+18%
|
1 793
+5%
|
1 883
+5%
|
2 001
+6%
|
2 119
+6%
|
2 244
+6%
|
2 380
+6%
|
2 496
+5%
|
2 930
+17%
|
2 958
+1%
|
3 156
+7%
|
3 141
0%
|
3 566
+14%
|
3 547
-1%
|
3 745
+6%
|
3 986
+6%
|
|
| Total Liabilities & Equity |
7 926
N/A
|
8 495
+7%
|
9 233
+9%
|
10 049
+9%
|
11 464
+14%
|
13 004
+13%
|
13 802
+6%
|
14 017
+2%
|
14 818
+6%
|
15 784
+7%
|
16 908
+7%
|
17 336
+3%
|
17 418
+0%
|
17 530
+1%
|
18 712
+7%
|
19 320
+3%
|
20 765
+7%
|
21 305
+3%
|
23 378
+10%
|
26 244
+12%
|
27 997
+7%
|
31 524
+13%
|
31 159
-1%
|
32 574
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|