Cr Credit Agricole Mutuel Loire Hte Loir
PAR:CRLO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cr Credit Agricole Mutuel Loire Hte Loir
PAR:CRLO
|
FR |
Cash Flow Statement
Cash Flow Statement
Cr Credit Agricole Mutuel Loire Hte Loir
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
106
|
102
|
99
|
94
|
111
|
122
|
132
|
137
|
134
|
124
|
112
|
121
|
143
|
153
|
156
|
158
|
166
|
178
|
154
|
135
|
149
|
141
|
137
|
141
|
132
|
91
|
102
|
139
|
128
|
129
|
106
|
88
|
78
|
78
|
91
|
95
|
|
| Depreciation & Amortization |
15
|
13
|
9
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
11
|
13
|
13
|
12
|
9
|
11
|
12
|
12
|
12
|
11
|
12
|
13
|
13
|
13
|
12
|
12
|
14
|
14
|
|
| Other Non-Cash Items |
4
|
12
|
42
|
62
|
31
|
35
|
24
|
23
|
67
|
72
|
72
|
57
|
35
|
45
|
41
|
47
|
30
|
28
|
36
|
39
|
29
|
43
|
57
|
48
|
53
|
61
|
32
|
41
|
47
|
49
|
85
|
75
|
103
|
129
|
80
|
80
|
|
| Cash Taxes Paid |
29
|
23
|
21
|
16
|
24
|
55
|
33
|
52
|
73
|
37
|
40
|
52
|
56
|
45
|
44
|
55
|
62
|
58
|
50
|
38
|
34
|
29
|
25
|
39
|
47
|
50
|
49
|
32
|
26
|
40
|
33
|
10
|
7
|
8
|
3
|
6
|
|
| Change in Working Capital |
(246)
|
(301)
|
167
|
230
|
(103)
|
(119)
|
22
|
(104)
|
(398)
|
(263)
|
(81)
|
(232)
|
(260)
|
(128)
|
(268)
|
(151)
|
(96)
|
(197)
|
245
|
285
|
(184)
|
(221)
|
(169)
|
(101)
|
45
|
380
|
44
|
79
|
485
|
(26)
|
(679)
|
(765)
|
(450)
|
(392)
|
(296)
|
(268)
|
|
| Cash from Operating Activities |
(121)
N/A
|
(174)
-44%
|
316
N/A
|
395
+25%
|
47
-88%
|
45
-4%
|
185
+312%
|
62
-67%
|
(190)
N/A
|
(62)
+67%
|
110
N/A
|
(47)
N/A
|
(75)
-60%
|
78
N/A
|
(63)
N/A
|
62
N/A
|
108
+73%
|
16
-85%
|
445
+2 615%
|
472
+6%
|
7
-98%
|
(25)
N/A
|
34
N/A
|
99
+188%
|
242
+145%
|
543
+125%
|
190
-65%
|
270
+43%
|
672
+149%
|
164
-76%
|
(475)
N/A
|
(589)
-24%
|
(256)
+56%
|
(173)
+32%
|
(112)
+36%
|
(79)
+29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(5)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(3)
|
(6)
|
(15)
|
(28)
|
(32)
|
(22)
|
(16)
|
(16)
|
(15)
|
(20)
|
(22)
|
(23)
|
(28)
|
(21)
|
(13)
|
(13)
|
(12)
|
(19)
|
(22)
|
(22)
|
|
| Other Items |
(41)
|
(33)
|
(59)
|
(61)
|
(16)
|
(15)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(4)
|
(1)
|
(0)
|
(3)
|
(4)
|
(381)
|
(380)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
19
|
18
|
(1)
|
(3)
|
(12)
|
(10)
|
(2)
|
(11)
|
(15)
|
(15)
|
|
| Cash from Investing Activities |
(48)
N/A
|
(38)
+21%
|
(62)
-62%
|
(63)
-2%
|
(20)
+69%
|
(18)
+7%
|
(5)
+75%
|
(6)
-21%
|
(7)
-20%
|
(7)
-6%
|
(7)
-2%
|
(7)
+3%
|
(10)
-39%
|
(10)
-2%
|
(8)
+20%
|
(6)
+24%
|
(6)
+1%
|
(10)
-66%
|
(396)
-3 866%
|
(407)
-3%
|
(33)
+92%
|
(24)
+27%
|
(18)
+26%
|
(18)
-1%
|
(21)
-13%
|
(26)
-26%
|
(4)
+85%
|
(5)
-24%
|
(29)
-514%
|
(24)
+19%
|
(25)
-3%
|
(23)
+7%
|
(13)
+41%
|
(30)
-120%
|
(38)
-28%
|
(38)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(12)
|
(15)
|
(18)
|
(13)
|
(2)
|
0
|
(6)
|
(9)
|
(2)
|
12
|
12
|
(0)
|
41
|
44
|
(0)
|
(4)
|
(9)
|
(10)
|
(11)
|
(9)
|
(5)
|
(2)
|
1
|
4
|
5
|
14
|
6
|
3
|
15
|
12
|
9
|
(6)
|
(18)
|
(14)
|
(3)
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(2)
|
(2)
|
(7)
|
(13)
|
(13)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
6
|
5
|
7
|
5
|
(16)
|
(5)
|
13
|
14
|
(5)
|
(3)
|
10
|
9
|
(23)
|
(24)
|
5
|
5
|
(12)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(18)
-29%
|
(20)
-11%
|
(20)
0%
|
(15)
+24%
|
(12)
+18%
|
(12)
+3%
|
(10)
+15%
|
(3)
+70%
|
11
N/A
|
11
0%
|
(2)
N/A
|
(9)
-469%
|
(6)
+29%
|
(2)
+77%
|
(5)
-266%
|
(11)
-97%
|
(11)
-3%
|
(22)
-96%
|
(3)
+87%
|
(0)
+94%
|
5
N/A
|
6
+28%
|
(12)
N/A
|
(0)
+100%
|
27
N/A
|
20
-26%
|
(3)
N/A
|
11
N/A
|
22
+94%
|
19
-15%
|
(29)
N/A
|
(43)
-46%
|
(9)
+79%
|
2
N/A
|
(11)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(184)
N/A
|
(230)
-26%
|
235
N/A
|
312
+33%
|
12
-96%
|
14
+20%
|
168
+1 087%
|
46
-73%
|
(200)
N/A
|
(58)
+71%
|
114
N/A
|
(55)
N/A
|
(94)
-69%
|
62
N/A
|
(72)
N/A
|
51
N/A
|
91
+79%
|
(5)
N/A
|
28
N/A
|
62
+123%
|
(26)
N/A
|
(44)
-71%
|
22
N/A
|
68
+204%
|
221
+224%
|
545
+146%
|
206
-62%
|
263
+28%
|
654
+149%
|
162
-75%
|
(481)
N/A
|
(641)
-33%
|
(312)
+51%
|
(212)
+32%
|
(147)
+30%
|
(128)
+13%
|
|