Caisse Reg Cred Agric Mut Tourain Poitou
PAR:CRTO
Cash Flow Statement
Cash Flow Statement
Caisse Reg Cred Agric Mut Tourain Poitou
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
110
|
103
|
94
|
80
|
92
|
112
|
107
|
105
|
115
|
109
|
85
|
91
|
108
|
115
|
111
|
109
|
123
|
118
|
110
|
113
|
105
|
106
|
98
|
98
|
102
|
66
|
65
|
94
|
91
|
101
|
107
|
114
|
121
|
121
|
87
|
83
|
|
| Depreciation & Amortization |
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
8
|
8
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
10
|
10
|
|
| Other Non-Cash Items |
(3)
|
33
|
58
|
51
|
16
|
20
|
26
|
29
|
36
|
26
|
54
|
45
|
29
|
30
|
33
|
37
|
10
|
22
|
22
|
15
|
12
|
9
|
10
|
24
|
15
|
15
|
17
|
21
|
16
|
17
|
19
|
(9)
|
6
|
20
|
22
|
27
|
|
| Cash Taxes Paid |
29
|
34
|
27
|
4
|
10
|
46
|
29
|
43
|
71
|
34
|
34
|
34
|
24
|
41
|
47
|
37
|
42
|
44
|
41
|
32
|
23
|
19
|
22
|
14
|
23
|
32
|
28
|
31
|
20
|
17
|
22
|
18
|
12
|
11
|
15
|
7
|
|
| Change in Working Capital |
(599)
|
92
|
261
|
19
|
(194)
|
(270)
|
(127)
|
(91)
|
(71)
|
(186)
|
(190)
|
(48)
|
(126)
|
(191)
|
(100)
|
13
|
(107)
|
(259)
|
445
|
392
|
(171)
|
(146)
|
(260)
|
(126)
|
(6)
|
651
|
342
|
328
|
975
|
(249)
|
(987)
|
(777)
|
(445)
|
58
|
(1)
|
(443)
|
|
| Cash from Operating Activities |
(483)
N/A
|
236
N/A
|
421
+79%
|
158
-63%
|
(77)
N/A
|
(130)
-69%
|
12
N/A
|
49
+302%
|
86
+74%
|
(45)
N/A
|
(45)
+0%
|
94
N/A
|
16
-83%
|
(41)
N/A
|
51
N/A
|
167
+227%
|
34
-80%
|
(111)
N/A
|
585
N/A
|
527
-10%
|
(46)
N/A
|
(25)
+46%
|
(144)
-485%
|
4
N/A
|
119
+2 777%
|
740
+522%
|
433
-41%
|
452
+4%
|
1 091
+142%
|
(120)
N/A
|
(851)
-608%
|
(662)
+22%
|
(308)
+53%
|
210
N/A
|
119
-43%
|
(322)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(8)
|
(10)
|
(14)
|
(16)
|
(14)
|
(11)
|
(9)
|
(12)
|
(9)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(6)
|
(8)
|
(4)
|
(4)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(16)
|
(17)
|
(17)
|
|
| Other Items |
(37)
|
(44)
|
(86)
|
(84)
|
(14)
|
(12)
|
(14)
|
(16)
|
(5)
|
(1)
|
0
|
(1)
|
(13)
|
(14)
|
(2)
|
(1)
|
(4)
|
(4)
|
(415)
|
(415)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
22
|
22
|
(4)
|
(0)
|
0
|
(12)
|
(25)
|
(15)
|
(3)
|
(8)
|
|
| Cash from Investing Activities |
(44)
N/A
|
(49)
-12%
|
(90)
-84%
|
(89)
+2%
|
(21)
+77%
|
(18)
+14%
|
(21)
-16%
|
(23)
-9%
|
(9)
+62%
|
(5)
+39%
|
(8)
-51%
|
(11)
-41%
|
(27)
-142%
|
(30)
-11%
|
(16)
+47%
|
(12)
+27%
|
(13)
-13%
|
(17)
-26%
|
(424)
-2 464%
|
(419)
+1%
|
(7)
+98%
|
(8)
-22%
|
(8)
-1%
|
(8)
+6%
|
(7)
+12%
|
(8)
-16%
|
17
N/A
|
18
+2%
|
(12)
N/A
|
(9)
+28%
|
(8)
+3%
|
(22)
-165%
|
(37)
-67%
|
(31)
+16%
|
(19)
+38%
|
(25)
-31%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(13)
|
(14)
|
(16)
|
(11)
|
(2)
|
2
|
(3)
|
(4)
|
(3)
|
4
|
12
|
8
|
0
|
17
|
30
|
28
|
19
|
(0)
|
(5)
|
(3)
|
(4)
|
(1)
|
3
|
13
|
23
|
23
|
21
|
18
|
14
|
7
|
(5)
|
(21)
|
(17)
|
(19)
|
(26)
|
(17)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(8)
|
(8)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
15
|
15
|
(4)
|
(3)
|
16
|
15
|
(4)
|
(4)
|
5
|
6
|
(22)
|
(22)
|
7
|
6
|
(9)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(23)
-64%
|
(24)
-6%
|
(15)
+36%
|
(7)
+54%
|
2
N/A
|
(3)
N/A
|
(4)
-42%
|
(3)
+35%
|
4
N/A
|
12
+197%
|
8
-32%
|
3
-67%
|
17
+516%
|
30
+79%
|
28
-6%
|
19
-35%
|
(0)
N/A
|
(5)
-1 206%
|
18
N/A
|
16
-11%
|
14
-14%
|
17
+26%
|
9
-46%
|
19
+105%
|
39
+103%
|
35
-10%
|
13
-62%
|
11
-20%
|
12
+16%
|
2
-86%
|
(42)
N/A
|
(39)
+8%
|
(12)
+69%
|
(20)
-62%
|
(26)
-34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(541)
N/A
|
164
N/A
|
307
+87%
|
54
-83%
|
(105)
N/A
|
(146)
-39%
|
(11)
+92%
|
23
N/A
|
75
+232%
|
(46)
N/A
|
(40)
+12%
|
91
N/A
|
(8)
N/A
|
(53)
-565%
|
66
N/A
|
184
+180%
|
39
-79%
|
(128)
N/A
|
156
N/A
|
127
-19%
|
(37)
N/A
|
(19)
+48%
|
(135)
-609%
|
6
N/A
|
131
+2 216%
|
771
+487%
|
486
-37%
|
483
-1%
|
1 090
+126%
|
(116)
N/A
|
(857)
-637%
|
(726)
+15%
|
(384)
+47%
|
166
N/A
|
79
-52%
|
(374)
N/A
|
|