
Vinci SA
PAR:DG

Intrinsic Value
The intrinsic value of one
DG
stock under the Base Case scenario is
168.28
EUR.
Compared to the current market price of 124.75 EUR,
Vinci SA
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vinci SA
Fundamental Analysis


Revenue & Expenses Breakdown
Vinci SA
Balance Sheet Decomposition
Vinci SA
Current Assets | 46.2B |
Cash & Short-Term Investments | 16.2B |
Receivables | 19.8B |
Other Current Assets | 10.2B |
Non-Current Assets | 83.3B |
Long-Term Investments | 3.2B |
PP&E | 15.3B |
Intangibles | 61B |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
Vinci SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Vinci SA
Revenue
|
72.5B
EUR
|
Cost of Revenue
|
-15.7B
EUR
|
Gross Profit
|
56.8B
EUR
|
Operating Expenses
|
-48.2B
EUR
|
Operating Income
|
8.6B
EUR
|
Other Expenses
|
-3.7B
EUR
|
Net Income
|
4.9B
EUR
|
DG Profitability Score
Profitability Due Diligence
Vinci SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Vinci SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
DG Solvency Score
Solvency Due Diligence
Vinci SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Vinci SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DG Price Targets Summary
Vinci SA
According to Wall Street analysts, the average 1-year price target for
DG
is 137.45 EUR
with a low forecast of 108.07 EUR and a high forecast of 159.6 EUR.
Dividends
Current shareholder yield for DG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DG
stock under the Base Case scenario is
168.28
EUR.
Compared to the current market price of 124.75 EUR,
Vinci SA
is
Undervalued by 26%.