Dassault Systemes SE
PAR:DSY

Watchlist Manager
Dassault Systemes SE Logo
Dassault Systemes SE
PAR:DSY
Watchlist
Price: 24.03 EUR 2.69% Market Closed
Market Cap: 32.2B EUR

Income Statement

Earnings Waterfall
Dassault Systemes SE

Revenue
7.8B EUR
Cost of Revenue
-1.3B EUR
Gross Profit
6.5B EUR
Operating Expenses
-4.9B EUR
Operating Income
1.6B EUR
Other Expenses
-197m EUR
Net Income
1.4B EUR

Income Statement
Dassault Systemes SE

Rotate your device to view
Income Statement
Currency: EUR
Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
3
0
1
0
1
2
6
0
0
0
8
0
8
0
8
0
8
0
8
0
8
0
3
0
6
0
7
0
13
0
12
0
15
0
25
0
37
0
28
0
26
0
40
0
49
0
0
Revenue
435
N/A
464
+7%
482
+4%
505
+5%
527
+4%
553
+5%
583
+5%
632
+8%
663
+5%
694
+5%
717
+3%
746
+4%
763
+2%
778
+2%
775
0%
774
0%
761
-2%
751
-1%
751
+0%
755
+0%
773
+2%
797
+3%
844
+6%
935
+11%
1 050
+12%
1 158
+10%
1 449
+25%
1 222
-16%
1 521
+24%
1 259
-17%
1 296
+3%
1 335
+3%
1 322
-1%
1 251
-5%
1 328
+6%
1 564
+18%
1 704
+9%
1 783
+5%
1 910
+7%
2 028
+6%
2 070
+2%
2 066
0%
2 118
+3%
2 294
+8%
2 602
+13%
2 839
+9%
2 918
+3%
3 056
+5%
3 176
+4%
3 228
+2%
3 308
+2%
3 477
+5%
3 751
+8%
4 018
+7%
4 301
+7%
4 452
+4%
4 583
+3%
4 860
+6%
5 235
+8%
5 665
+8%
5 840
+3%
5 951
+2%
6 064
+2%
6 214
+2%
6 313
+2%
7 773
+23%
Gross Profit
Cost of Revenue
(53)
(58)
(64)
(69)
(73)
(75)
(79)
(91)
(95)
(102)
(104)
(107)
(113)
(115)
(120)
(121)
(121)
(123)
(117)
(112)
(115)
(124)
(131)
(149)
(180)
(208)
(261)
(213)
(267)
(209)
(207)
(212)
(212)
(196)
(200)
(221)
(239)
(249)
(256)
(267)
(267)
(261)
(279)
(343)
(413)
(438)
(452)
(464)
(473)
(474)
(474)
(511)
(567)
(634)
(718)
(750)
(760)
(790)
(840)
(919)
(956)
(971)
(991)
(1 016)
(1 045)
(1 282)
Gross Profit
382
N/A
406
+6%
418
+3%
436
+4%
454
+4%
478
+5%
504
+6%
542
+7%
567
+5%
592
+4%
613
+3%
639
+4%
651
+2%
663
+2%
655
-1%
653
0%
640
-2%
628
-2%
634
+1%
643
+1%
658
+2%
672
+2%
713
+6%
786
+10%
870
+11%
950
+9%
1 188
+25%
1 010
-15%
1 254
+24%
1 050
-16%
1 089
+4%
1 123
+3%
1 110
-1%
1 055
-5%
1 128
+7%
1 343
+19%
1 466
+9%
1 534
+5%
1 654
+8%
1 761
+6%
1 804
+2%
1 805
+0%
1 839
+2%
1 951
+6%
2 189
+12%
2 402
+10%
2 466
+3%
2 592
+5%
2 704
+4%
2 754
+2%
2 834
+3%
2 967
+5%
3 185
+7%
3 385
+6%
3 583
+6%
3 703
+3%
3 823
+3%
4 070
+6%
4 395
+8%
4 746
+8%
4 884
+3%
4 980
+2%
5 073
+2%
5 197
+2%
5 268
+1%
6 491
+23%
Operating Income
Operating Expenses
(231)
(242)
(258)
(278)
(299)
(319)
(340)
(363)
(393)
(426)
(453)
(476)
(481)
(475)
(465)
(480)
(441)
(430)
(430)
(456)
(439)
(480)
(511)
(557)
(649)
(712)
(901)
(754)
(948)
(786)
(810)
(862)
(882)
(814)
(855)
(1 020)
(1 081)
(1 097)
(1 178)
(1 265)
(1 311)
(1 295)
(1 357)
(1 481)
(1 670)
(1 756)
(1 803)
(1 879)
(1 989)
(1 995)
(2 020)
(2 160)
(2 310)
(2 538)
(2 865)
(2 977)
(2 902)
(3 019)
(3 184)
(3 427)
(3 647)
(3 682)
(3 727)
(3 821)
(3 949)
(4 883)
Selling, General & Administrative
(94)
(99)
(105)
(112)
(121)
(132)
(143)
(153)
(168)
(182)
(197)
(209)
(214)
(220)
(219)
(217)
(214)
(208)
(209)
(209)
(216)
(245)
(268)
(298)
(357)
(409)
(513)
(435)
(543)
(447)
(469)
(497)
(499)
(465)
(493)
(606)
(662)
(683)
(740)
(796)
(821)
(819)
(868)
(938)
(1 026)
(1 104)
(1 128)
(1 183)
(1 253)
(1 258)
(1 273)
(1 357)
(1 469)
(1 556)
(1 657)
(1 647)
(1 611)
(1 701)
(1 797)
(1 938)
(2 070)
(2 075)
(2 099)
(2 175)
(2 253)
(2 763)
Research & Development
(126)
(134)
(140)
(147)
(154)
(158)
(163)
(170)
(180)
(190)
(199)
(209)
(218)
(222)
(224)
(220)
(218)
(214)
(214)
(216)
(220)
(235)
(244)
(259)
(292)
(303)
(380)
(303)
(379)
(303)
(301)
(310)
(322)
(303)
(301)
(322)
(321)
(329)
(349)
(368)
(381)
(376)
(378)
(410)
(467)
(492)
(510)
(541)
(577)
(577)
(585)
(631)
(651)
(738)
(854)
(935)
(928)
(949)
(1 001)
(1 087)
(1 180)
(1 228)
(1 254)
(1 286)
(1 346)
(1 660)
Depreciation & Amortization
(11)
(9)
(13)
(18)
(25)
(29)
(34)
(40)
(45)
(54)
(57)
(58)
(50)
(33)
(22)
(43)
(9)
(8)
(7)
(31)
0
0
0
0
0
0
(8)
(16)
(26)
(35)
(38)
(43)
(47)
(42)
(46)
(72)
(86)
(84)
(85)
(94)
(99)
(101)
(110)
(133)
(153)
(160)
(159)
(156)
(159)
(160)
(162)
(172)
(190)
(244)
(353)
(395)
(363)
(369)
(386)
(402)
(397)
(379)
(374)
(362)
(350)
(433)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
(1)
(13)
(14)
(5)
(14)
(20)
(11)
(1)
(4)
(7)
(10)
0
0
0
(24)
0
(6)
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
1
(1)
(27)
Operating Income
151
N/A
164
+8%
160
-2%
158
-1%
155
-2%
159
+3%
164
+3%
179
+9%
174
-3%
167
-4%
160
-4%
163
+2%
169
+4%
188
+11%
189
+1%
173
-9%
199
+15%
198
0%
204
+3%
187
-8%
219
+17%
192
-12%
202
+5%
229
+13%
221
-3%
238
+8%
287
+21%
256
-11%
307
+20%
264
-14%
279
+6%
261
-7%
229
-12%
241
+6%
273
+13%
322
+18%
385
+19%
436
+13%
477
+9%
497
+4%
493
-1%
510
+3%
483
-5%
470
-3%
519
+10%
646
+24%
662
+3%
713
+8%
715
+0%
759
+6%
814
+7%
807
-1%
874
+8%
847
-3%
719
-15%
726
+1%
920
+27%
1 051
+14%
1 212
+15%
1 319
+9%
1 237
-6%
1 298
+5%
1 346
+4%
1 376
+2%
1 319
-4%
1 608
+22%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
3
0
0
0
1
0
7
0
14
(2)
5
0
0
0
8
7
9
10
(4)
(1)
(2)
2
(1)
10
10
18
18
14
13
10
8
(13)
(21)
(2)
7
20
196
185
7
(11)
(24)
(19)
(16)
(15)
5
48
88
117
120
117
142
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
13
(10)
(10)
(3)
(1)
(0)
(8)
0
4
(1)
(7)
(23)
(39)
0
(12)
(14)
(41)
(38)
(30)
(26)
(38)
(56)
(34)
(42)
(56)
(48)
(31)
(10)
(16)
(23)
(56)
(62)
(16)
(13)
0
Total Other Income
7
7
7
6
9
8
10
11
12
16
12
1
14
7
9
3
0
0
1
2
2
0
10
2
10
(1)
8
12
13
(1)
(6)
(0)
(5)
(1)
3
0
(2)
3
(8)
8
7
0
(1)
2
2
(8)
(8)
10
30
16
(11)
(180)
(173)
(4)
(4)
0
1
1
(1)
(2)
(0)
(29)
(30)
(2)
(2)
0
Pre-Tax Income
158
N/A
171
+8%
167
-2%
164
-2%
163
-1%
167
+2%
174
+4%
190
+9%
186
-2%
183
-2%
173
-6%
177
+2%
183
+4%
195
+6%
198
+2%
179
-10%
199
+11%
198
0%
205
+3%
190
-7%
221
+16%
200
-10%
212
+6%
244
+15%
229
-6%
242
+6%
295
+22%
267
-9%
320
+20%
271
-15%
296
+9%
283
-5%
223
-21%
227
+2%
272
+20%
320
+18%
385
+20%
429
+12%
478
+11%
519
+9%
517
0%
521
+1%
473
-9%
446
-6%
530
+19%
633
+19%
628
-1%
661
+5%
706
+7%
751
+6%
797
+6%
784
-2%
831
+6%
816
-2%
661
-19%
646
-2%
854
+32%
1 004
+18%
1 185
+18%
1 306
+10%
1 262
-3%
1 301
+3%
1 371
+5%
1 478
+8%
1 421
-4%
1 748
+23%
Net Income
Tax Provision
(66)
(71)
(68)
(64)
(65)
(67)
(72)
(86)
(86)
(91)
(89)
(88)
(88)
(85)
(81)
(73)
(76)
(75)
(76)
(76)
(81)
(78)
(80)
(88)
(82)
(68)
(85)
(75)
(93)
(94)
(94)
(82)
(68)
(57)
(70)
(99)
(122)
(139)
(158)
(180)
(180)
(166)
(154)
(153)
(186)
(227)
(201)
(209)
(238)
(231)
(221)
(220)
(243)
(210)
(155)
(161)
(201)
(230)
(380)
(375)
(243)
(251)
(250)
(280)
(292)
(347)
Income from Continuing Operations
92
100
99
100
98
100
102
104
100
92
83
89
95
110
117
106
123
124
129
114
140
122
132
157
147
174
209
192
227
177
203
201
155
170
202
221
262
291
321
339
337
355
319
292
345
406
427
452
468
520
576
563
588
606
506
486
653
774
805
930
1 019
1 050
1 121
1 198
1 129
1 401
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
0
0
2
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(3)
(4)
(4)
(3)
(1)
(1)
(4)
(4)
(4)
(5)
(4)
(1)
1
6
11
9
10
6
(0)
(0)
0
1
2
1
1
2
7
9
Net Income (Common)
92
N/A
100
+8%
99
-1%
100
+1%
98
-2%
100
+2%
102
+3%
104
+1%
100
-4%
92
-8%
83
-9%
89
+7%
95
+7%
110
+16%
117
+6%
106
-10%
123
+16%
124
+0%
129
+4%
114
-12%
140
+23%
121
-13%
131
+8%
156
+19%
146
-7%
174
+19%
209
+20%
194
-7%
228
+18%
177
-23%
202
+15%
200
-1%
155
-23%
170
+10%
202
+19%
221
+9%
262
+19%
289
+10%
317
+10%
335
+5%
333
0%
352
+6%
318
-10%
291
-8%
341
+17%
402
+18%
423
+5%
447
+6%
464
+4%
519
+12%
577
+11%
569
-1%
599
+5%
615
+3%
516
-16%
491
-5%
653
+33%
774
+19%
805
+4%
932
+16%
1 021
+10%
1 051
+3%
1 122
+7%
1 200
+7%
1 136
-5%
1 411
+24%
EPS (Diluted)
0.08
N/A
0.09
+13%
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
0.07
-13%
0.08
+14%
0.08
N/A
0.09
+13%
0.1
+11%
0.09
-10%
0.1
+11%
0.1
N/A
0.1
N/A
0.1
N/A
0.12
+20%
0.1
-17%
0.12
+20%
0.13
+8%
0.13
N/A
0.15
+15%
0.18
+20%
0.16
-11%
0.19
+19%
0.15
-21%
0.17
+13%
0.17
N/A
0.13
-24%
0.14
+8%
0.17
+21%
0.18
+6%
0.21
+17%
0.23
+10%
0.25
+9%
0.27
+8%
0.26
-4%
0.28
+8%
0.24
-14%
0.23
-4%
0.26
+13%
0.31
+19%
0.33
+6%
0.35
+6%
0.36
+3%
0.4
+11%
0.44
+10%
0.44
N/A
0.46
+5%
0.47
+2%
0.39
-17%
0.37
-5%
0.49
+32%
0.58
+18%
0.6
+3%
0.7
+17%
0.77
+10%
0.79
+3%
0.84
+6%
0.9
+7%
0.86
-4%
1.07
+24%