Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
TotalEnergies EP Gabon banner

TotalEnergies EP Gabon
PAR:EC

Watchlist Manager
TotalEnergies EP Gabon Logo
TotalEnergies EP Gabon
PAR:EC
Watchlist
Price: 186 EUR -1.33% Market Closed
Market Cap: €837m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-29%
5Y
-42%
10Y
-70%
Operating Income
+
3Y
-19%
5Y
-6%
10Y
-48%
Net Income
+
3Y
+176%
5Y
+81%
10Y
+4%

Earnings Waterfall
TotalEnergies EP Gabon

Income Statement
TotalEnergies EP Gabon

Rotate your device to view
Income Statement
Currency: USD
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
4
2
4
3
1
0
0
1
3
3
3
3
5
7
7
9
0
0
0
0
0
0
3
0
0
0
0
0
2
0
4
0
5
Revenue
1 772
N/A
1 266
-29%
1 120
-12%
1 255
+12%
1 341
+7%
1 392
+4%
1 571
+13%
1 686
+7%
1 708
+1%
1 666
-2%
1 813
+9%
1 801
-1%
1 538
-15%
1 216
-21%
842
-31%
731
-13%
784
+7%
844
+8%
914
+8%
900
-2%
905
+1%
874
-3%
808
-8%
586
-27%
435
-26%
559
+28%
655
+17%
608
-7%
521
-14%
468
-10%
444
-5%
476
+7%
465
-2%
Gross Profit
Cost of Revenue
(306)
(433)
(272)
(327)
(305)
(341)
(356)
(479)
(325)
(354)
(366)
(406)
(487)
(660)
(660)
(595)
(167)
(365)
(205)
(158)
(151)
(186)
(210)
(163)
(120)
(147)
(167)
(142)
(74)
(37)
(47)
(42)
(43)
Gross Profit
1 465
N/A
832
-43%
848
+2%
928
+9%
1 036
+12%
1 050
+1%
1 215
+16%
1 207
-1%
1 383
+15%
1 312
-5%
1 446
+10%
1 395
-4%
1 051
-25%
556
-47%
182
-67%
135
-26%
617
+356%
479
-22%
709
+48%
742
+5%
754
+2%
688
-9%
598
-13%
423
-29%
315
-25%
412
+31%
488
+18%
466
-5%
448
-4%
431
-4%
397
-8%
433
+9%
422
-3%
Operating Income
Operating Expenses
(799)
(579)
(679)
(759)
(877)
(742)
(885)
(892)
(1 101)
(1 141)
(1 210)
(1 264)
(789)
(964)
(397)
(374)
(716)
(398)
(565)
(549)
(505)
(486)
(453)
(423)
(551)
(529)
(321)
(387)
(313)
(340)
(353)
(365)
(286)
Selling, General & Administrative
(470)
(251)
(305)
(250)
(337)
(289)
(410)
(404)
(497)
(415)
(558)
(602)
0
(247)
(170)
(154)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(438)
(431)
(468)
(602)
(636)
(550)
(593)
(644)
(722)
(817)
(785)
(838)
(1 109)
(864)
(375)
(369)
(383)
(364)
(315)
(297)
(273)
(264)
(263)
(256)
(378)
(360)
(182)
(147)
(195)
(221)
(233)
(256)
(171)
Other Operating Expenses
109
104
93
93
97
98
118
157
118
91
133
176
321
147
148
149
(333)
(34)
(250)
(252)
(232)
(222)
(190)
(167)
(173)
(169)
(139)
(240)
(118)
(119)
(120)
(109)
(115)
Operating Income
666
N/A
253
-62%
169
-33%
169
+0%
160
-6%
309
+93%
329
+7%
315
-4%
282
-11%
171
-39%
236
+38%
132
-44%
262
+100%
(408)
N/A
(215)
+47%
(239)
-11%
(99)
+59%
81
N/A
144
+77%
193
+34%
249
+29%
202
-19%
144
-28%
0
-100%
(236)
N/A
(117)
+50%
167
N/A
79
-53%
135
+70%
92
-32%
44
-52%
69
+58%
136
+97%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(8)
(14)
4
15
2
(6)
(5)
(2)
(4)
(4)
0
(12)
(24)
(7)
(22)
(12)
(11)
(7)
1
1
2
(2)
(11)
(3)
3
(1)
16
23
28
31
31
Non-Reccuring Items
94
72
51
53
65
74
90
73
55
80
75
146
0
535
202
254
0
0
0
0
77
0
1
0
4
0
(121)
0
(12)
0
(16)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(16)
(3)
2
(3)
(1)
1
2
2
(3)
(5)
(4)
5
17
17
(10)
10
(26)
(30)
(5)
(35)
46
(27)
(27)
(29)
(30)
(24)
(8)
(13)
(13)
(14)
(16)
(15)
Pre-Tax Income
744
N/A
305
-59%
209
-32%
211
+1%
226
+7%
397
+76%
422
+6%
385
-9%
333
-14%
247
-26%
302
+22%
270
-10%
268
-1%
124
-54%
(28)
N/A
(9)
+68%
(111)
-1 156%
43
N/A
102
+138%
182
+78%
291
+60%
249
-15%
121
-51%
(29)
N/A
(272)
-836%
(151)
+45%
26
N/A
70
+172%
126
+80%
101
-20%
41
-59%
84
+105%
152
+80%
Net Income
Tax Provision
(363)
(112)
(68)
(44)
(23)
(119)
(70)
(45)
(3)
79
0
0
(180)
(180)
0
(5)
98
(21)
6
(30)
(33)
(11)
(70)
(5)
185
134
7
(26)
214
254
(15)
(43)
(60)
Income from Continuing Operations
381
193
141
167
202
278
352
340
330
326
302
270
88
(56)
(28)
(14)
(13)
22
108
151
258
238
50
(34)
(87)
(16)
33
44
340
355
26
41
91
Net Income (Common)
381
N/A
193
-49%
141
-27%
167
+19%
202
+21%
278
+37%
352
+27%
340
-3%
330
-3%
326
-1%
302
-7%
270
-10%
88
-67%
(56)
N/A
(28)
+50%
(14)
+51%
(13)
+6%
22
N/A
108
+391%
151
+40%
258
+71%
238
-8%
50
-79%
(34)
N/A
(87)
-156%
12
N/A
33
+168%
44
+34%
340
+666%
355
+4%
26
-93%
41
+55%
91
+123%
EPS (Diluted)
84.69
N/A
42.84
-49%
31.32
-27%
37.16
+19%
44.94
+21%
61.74
+37%
78.24
+27%
75.63
-3%
73.26
-3%
72.42
-1%
67.1
-7%
60.06
-10%
19.55
-67%
-12.42
N/A
-6.18
+50%
-3.01
+51%
-2.83
+6%
4.88
N/A
24.01
+392%
33.61
+40%
57.38
+71%
52.77
-8%
11.2
-79%
-7.61
N/A
-19.44
-155%
2.74
N/A
7.34
+168%
9.87
+34%
75.64
+666%
78.93
+4%
5.86
-93%
9.07
+55%
20.26
+123%

See Also

Summary
EC intrinsic value, competitors valuation, and company profile.
DCF Valuation
EC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EC stock valuation using valuation multiples.
Wall Street Estimates
EC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.