Eurasia Fonciere Investissements SA
PAR:EFI
Cash Flow Statement
Cash Flow Statement
Eurasia Fonciere Investissements SA
| Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(4)
|
(0)
|
0
|
20
|
27
|
16
|
(27)
|
(27)
|
(34)
|
(40)
|
(44)
|
(36)
|
0
|
1
|
1
|
3
|
2
|
8
|
3
|
(4)
|
2
|
1
|
4
|
6
|
8
|
7
|
2
|
(0)
|
2
|
3
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
2
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(2)
|
(1)
|
(1)
|
(25)
|
(23)
|
(19)
|
29
|
29
|
37
|
43
|
44
|
36
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(9)
|
(6)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
3
|
(1)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
5
|
6
|
7
|
4
|
4
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
5
|
1
|
1
|
10
|
2
|
11
|
2
|
3
|
2
|
4
|
(5)
|
(5)
|
(6)
|
(9)
|
(2)
|
(5)
|
2
|
12
|
3
|
(5)
|
2
|
0
|
(3)
|
(1)
|
(1)
|
(6)
|
(3)
|
3
|
0
|
(2)
|
3
|
(5)
|
(10)
|
(2)
|
1
|
(0)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
3
N/A
|
0
-92%
|
0
-68%
|
1
+743%
|
5
+712%
|
5
+12%
|
8
+54%
|
4
-47%
|
5
+13%
|
5
+2%
|
6
+22%
|
(5)
N/A
|
(6)
-8%
|
(6)
-5%
|
(10)
-64%
|
(1)
+95%
|
(2)
-270%
|
4
N/A
|
19
+379%
|
5
-73%
|
(6)
N/A
|
6
N/A
|
1
-75%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(7)
-2 100%
|
(5)
+39%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
0
-95%
|
(8)
N/A
|
(11)
-48%
|
(2)
+82%
|
1
N/A
|
1
+63%
|
0
-55%
|
0
-58%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(8)
|
(10)
|
(4)
|
(9)
|
(15)
|
(11)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Items |
2
|
5
|
3
|
2
|
0
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
(3)
|
(0)
|
2
|
(0)
|
(3)
|
(2)
|
1
|
0
|
(0)
|
15
|
15
|
(0)
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
2
N/A
|
5
+207%
|
3
-32%
|
2
-28%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+92%
|
(0)
-95%
|
(0)
+46%
|
(0)
-90%
|
(0)
+87%
|
(1)
-2 680%
|
0
N/A
|
(6)
N/A
|
(8)
-41%
|
(4)
+48%
|
(12)
-190%
|
(15)
-29%
|
(9)
+44%
|
(2)
+77%
|
(4)
-95%
|
(3)
+19%
|
1
N/A
|
(0)
N/A
|
(1)
-418%
|
15
N/A
|
15
+1%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
10
+1 349%
|
10
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 120%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
6
|
12
|
8
|
8
|
8
|
5
|
5
|
1
|
(3)
|
(0)
|
1
|
(2)
|
1
|
(7)
|
(10)
|
(3)
|
(1)
|
(0)
|
(0)
|
(2)
|
0
|
2
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Other |
0
|
(0)
|
0
|
(0)
|
(5)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(6)
|
7
|
8
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(1)
-222%
|
(2)
-141%
|
(1)
+35%
|
(4)
-267%
|
(5)
-27%
|
(6)
-15%
|
(4)
+29%
|
(4)
+1%
|
(5)
-23%
|
(6)
-17%
|
6
N/A
|
8
+38%
|
6
-26%
|
15
+154%
|
9
-40%
|
7
-20%
|
8
+7%
|
5
-37%
|
5
-3%
|
1
-84%
|
(3)
N/A
|
(0)
+88%
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(7)
N/A
|
(10)
-49%
|
(3)
+76%
|
(1)
+66%
|
(0)
+53%
|
(0)
+63%
|
(2)
-1 500%
|
0
N/A
|
2
+328%
|
(1)
N/A
|
(0)
+39%
|
(0)
+32%
|
(1)
-171%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
4
N/A
|
4
+1%
|
1
-64%
|
2
+17%
|
0
-74%
|
0
-9%
|
(0)
N/A
|
(0)
+18%
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
0
N/A
|
1
+86%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+118%
|
(0)
N/A
|
8
N/A
|
1
-85%
|
(7)
N/A
|
(1)
+88%
|
(2)
-126%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+2 800%
|
(0)
N/A
|
(1)
-456%
|
(1)
-68%
|
0
N/A
|
1
+321%
|
0
-97%
|
(1)
N/A
|
(0)
+97%
|
(0)
-550%
|
0
N/A
|
0
+397%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
0
-92%
|
0
-68%
|
1
+743%
|
5
+698%
|
5
+12%
|
8
+57%
|
4
-50%
|
5
+10%
|
5
+6%
|
6
+19%
|
(5)
N/A
|
(7)
-34%
|
(6)
+16%
|
(17)
-194%
|
(10)
+42%
|
(5)
+45%
|
(5)
+3%
|
4
N/A
|
(6)
N/A
|
(8)
-35%
|
5
N/A
|
1
-70%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(7)
-859%
|
(5)
+39%
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
-89%
|
(8)
N/A
|
(11)
-48%
|
(2)
+82%
|
1
N/A
|
0
-19%
|
0
-10%
|
0
-58%
|
|