Ekinops SA banner

Intrinsic Value

The intrinsic value of Ekinops SA (EKI) under the Base Case is 3.01 EUR per share. Compared with the current market price of 2.43 EUR, the stock appears Undervalued by 19% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -5.4% last year to 3.1% by 2033. Revenue grows about 8% a year over the next five years, about three times its five-year pace of 3%. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

EKI Intrinsic Value
€3.01
Undervaluation 19%
Intrinsic Value
Price €2.43

EKI is cheaper than usual. It was this cheap or cheaper on just 16% of days in the past 5 years.

Monitor EKI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €2.41
Get notified when the price drops into your buy zone
Intrinsic Value €3.01
Current Price €2.43
Margin of Safety 20% €2.41
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EKI

Fundamental Analysis

What Ekinops Does

Communications Information Technology

Ekinops SA makes networking equipment that helps telecom operators move data across fiber and access networks. Its products include optical transport gear, routers, and software that let carriers build and upgrade links between mobile towers, data centers, and business sites. The company is not a phone operator itself; it sells the equipment that other network owners use to carry traffic.

Headquarters
France FR
Employees
577
IPO date
May 2, 2013
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Ekinops SA

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

EKI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EKI stock?

The intrinsic value for Ekinops SA (EKI) under the Base Case is 3.01 EUR.

Is EKI stock undervalued or overvalued?

Compared with the current market price of 2.43 EUR, the stock appears Undervalued by 19% .

Back to Top