Faurecia SE
PAR:EO
Faurecia SE
PAR:EO
Price:
21.52
EUR
-3.58%
Market Cap:
€4.2B
Income Statement
Earnings Waterfall
Faurecia SE
Faurecia SE
Income Statement
Faurecia SE
Faurecia SE
Currency: EUR
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
14 445
N/A
|
15 618
+8%
|
24 574
+57%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(12 956)
|
(13 734)
|
(21 442)
|
|
| Gross Profit |
1 488
N/A
|
1 883
+27%
|
3 132
+66%
|
|
| Operating Income | ||||
| Operating Expenses |
(1 146)
|
(1 127)
|
(2 262)
|
|
| Selling, General & Administrative |
(713)
|
(691)
|
(1 175)
|
|
| Research & Development |
(342)
|
(344)
|
(897)
|
|
| Depreciation & Amortization |
(92)
|
(93)
|
(190)
|
|
| Operating Income |
342
N/A
|
757
+121%
|
870
+15%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(190)
|
(208)
|
(362)
|
|
| Non-Reccuring Items |
(299)
|
(243)
|
(473)
|
|
| Gain/Loss on Disposition of Assets |
2
|
6
|
2
|
|
| Total Other Income |
(23)
|
(35)
|
(103)
|
|
| Pre-Tax Income |
(168)
N/A
|
276
N/A
|
(67)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(122)
|
(139)
|
(177)
|
|
| Income from Continuing Operations |
(290)
|
137
|
(244)
|
|
| Income to Minority Interest |
(57)
|
(95)
|
(131)
|
|
| Equity Earnings Affiliates |
(13)
|
(25)
|
11
|
|
| Net Income (Common) |
(379)
N/A
|
(79)
+79%
|
(382)
-385%
|
|
| EPS (Diluted) |
-2.49
N/A
|
-0.51
+80%
|
-2.19
-329%
|
|
Switch to:
Switch to:
See Also
Discover More
