Acteos SA
PAR:EOS
Intrinsic Value
The intrinsic value of one EOS stock under the Base Case scenario is 2.915 EUR. Compared to the current market price of 0.968 EUR, Acteos SA is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Acteos SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Acteos SA
Balance Sheet Decomposition
Acteos SA
Current Assets | 6.6m |
Cash & Short-Term Investments | 1.5m |
Receivables | 2.3m |
Other Current Assets | 2.7m |
Non-Current Assets | 3.4m |
Long-Term Investments | 50.4k |
PP&E | 680.6k |
Intangibles | 2.6m |
Other Non-Current Assets | 41.6k |
Free Cash Flow Analysis
Acteos SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Acteos SA
Revenue
|
13m
EUR
|
Cost of Revenue
|
-8.4m
EUR
|
Gross Profit
|
4.6m
EUR
|
Operating Expenses
|
-5.3m
EUR
|
Operating Income
|
-641.7k
EUR
|
Other Expenses
|
-605.3k
EUR
|
Net Income
|
-1.2m
EUR
|
EOS Profitability Score
Profitability Due Diligence
Acteos SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Acteos SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
EOS Solvency Score
Solvency Due Diligence
Acteos SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Acteos SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOS Price Targets Summary
Acteos SA
Dividends
Current shareholder yield for EOS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EOS stock under the Base Case scenario is 2.915 EUR.
Compared to the current market price of 0.968 EUR, Acteos SA is Undervalued by 67%.