Esso Societe Anonyme Francaise SA
PAR:ES
Income Statement
Earnings Waterfall
Esso Societe Anonyme Francaise SA
Income Statement
Esso Societe Anonyme Francaise SA
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
24 936
N/A
|
19 240
-23%
|
17 944
-7%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(23 339)
|
(18 093)
|
(17 486)
|
|
| Gross Profit |
1 598
N/A
|
1 147
-28%
|
459
-60%
|
|
| Operating Income | ||||
| Operating Expenses |
(546)
|
(454)
|
(362)
|
|
| Selling, General & Administrative |
(414)
|
(310)
|
(292)
|
|
| Depreciation & Amortization |
(84)
|
(80)
|
(67)
|
|
| Other Operating Expenses |
(48)
|
(64)
|
(2)
|
|
| Operating Income |
1 052
N/A
|
694
-34%
|
97
-86%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(27)
|
37
|
3
|
|
| Non-Reccuring Items |
(21)
|
(48)
|
(7)
|
|
| Total Other Income |
1
|
21
|
44
|
|
| Pre-Tax Income |
1 004
N/A
|
704
-30%
|
137
-80%
|
|
| Net Income | ||||
| Tax Provision |
(285)
|
(28)
|
(31)
|
|
| Income from Continuing Operations |
719
|
677
|
107
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
719
N/A
|
677
-6%
|
107
-84%
|
|
| EPS (Diluted) |
55.95
N/A
|
52.63
-6%
|
8.29
-84%
|
|