Euro Ressources SA
PAR:EUR
Income Statement
Earnings Waterfall
Euro Ressources SA
Income Statement
Euro Ressources SA
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
35
N/A
|
29
-17%
|
26
-12%
|
24
-9%
|
22
-4%
|
24
+8%
|
24
+1%
|
25
+4%
|
24
-4%
|
23
-7%
|
22
-2%
|
23
+1%
|
24
+7%
|
26
+8%
|
27
+3%
|
27
+1%
|
27
-2%
|
26
-2%
|
25
-3%
|
25
-2%
|
24
-4%
|
24
+1%
|
24
+1%
|
25
+2%
|
25
+1%
|
24
-4%
|
25
+6%
|
24
-5%
|
22
-8%
|
19
-14%
|
15
-20%
|
12
-20%
|
12
-2%
|
13
+4%
|
14
+10%
|
17
+24%
|
19
+8%
|
22
+20%
|
26
+15%
|
28
+9%
|
32
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
9
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
10
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
34
N/A
|
38
+12%
|
24
-36%
|
22
-8%
|
21
-4%
|
23
+8%
|
23
+1%
|
24
+4%
|
23
-3%
|
21
-8%
|
21
-1%
|
21
+1%
|
23
+6%
|
25
+10%
|
26
+2%
|
26
+1%
|
26
-2%
|
25
-2%
|
24
-3%
|
24
-2%
|
23
-4%
|
23
+1%
|
23
+1%
|
24
+2%
|
24
+1%
|
23
-4%
|
25
+6%
|
23
-5%
|
21
-8%
|
18
-14%
|
15
-20%
|
12
-20%
|
11
-2%
|
12
+4%
|
13
+11%
|
16
+25%
|
18
+8%
|
21
+20%
|
19
-9%
|
21
+11%
|
25
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
34
N/A
|
37
+10%
|
24
-36%
|
22
-9%
|
21
-4%
|
22
+6%
|
22
+1%
|
23
+4%
|
23
-3%
|
21
-6%
|
21
0%
|
21
+1%
|
23
+7%
|
25
+10%
|
26
+3%
|
26
N/A
|
25
-2%
|
25
-2%
|
24
-3%
|
24
+0%
|
23
-4%
|
24
+1%
|
24
+1%
|
24
+2%
|
25
+2%
|
24
-4%
|
25
+6%
|
24
-6%
|
22
-9%
|
18
-14%
|
14
-21%
|
12
-20%
|
11
-3%
|
12
+4%
|
13
+12%
|
16
+24%
|
18
+9%
|
16
-10%
|
19
+22%
|
23
+16%
|
27
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(14)
|
(12)
|
(11)
|
(11)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
21
|
24
|
12
|
10
|
10
|
13
|
12
|
13
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
19
|
18
|
18
|
17
|
16
|
15
|
16
|
17
|
16
|
17
|
16
|
15
|
14
|
11
|
9
|
8
|
8
|
9
|
11
|
12
|
11
|
14
|
17
|
21
|
|
| Net Income (Common) |
21
N/A
|
24
+11%
|
12
-51%
|
10
-10%
|
10
-9%
|
13
+37%
|
12
-6%
|
13
+8%
|
13
0%
|
13
-5%
|
14
+11%
|
14
-2%
|
15
+7%
|
16
+9%
|
16
+0%
|
17
+5%
|
17
-1%
|
19
+12%
|
18
-1%
|
18
-2%
|
17
-6%
|
16
-7%
|
15
-2%
|
16
+6%
|
17
+2%
|
16
-3%
|
17
+9%
|
16
-8%
|
15
-3%
|
14
-10%
|
11
-22%
|
9
-17%
|
8
-15%
|
8
-2%
|
9
+17%
|
11
+20%
|
12
+12%
|
11
-5%
|
14
+26%
|
17
+22%
|
21
+19%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.38
+12%
|
0.19
-50%
|
0.17
-11%
|
0.16
-6%
|
0.21
+31%
|
0.2
-5%
|
0.22
+10%
|
0.21
-5%
|
0.2
-5%
|
0.22
+10%
|
0.21
-5%
|
0.23
+10%
|
0.25
+9%
|
0.26
+4%
|
0.28
+8%
|
0.28
N/A
|
0.3
+7%
|
0.3
N/A
|
0.29
-3%
|
0.27
-7%
|
0.25
-7%
|
0.25
N/A
|
0.26
+4%
|
0.27
+4%
|
0.26
-4%
|
0.28
+8%
|
0.26
-7%
|
0.25
-4%
|
0.22
-12%
|
0.17
-23%
|
0.14
-18%
|
0.12
-14%
|
0.12
N/A
|
0.14
+17%
|
0.17
+21%
|
0.19
+12%
|
0.18
-5%
|
0.23
+28%
|
0.28
+22%
|
0.33
+18%
|
|