Exclusive Networks SAS
PAR:EXN
Exclusive Networks SAS
PAR:EXN
Price:
18.96
EUR
Market Closed
Market Cap:
€1.7B
Balance Sheet
Balance Sheet Decomposition
Exclusive Networks SAS
Exclusive Networks SAS
Balance Sheet Decomposition is not available for
Exclusive Networks SAS
Exclusive Networks SAS
Balance Sheet
Exclusive Networks SAS
Exclusive Networks SAS
Currency: EUR
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
103
|
117
|
163
|
130
|
268
|
369
|
|
| Cash |
0
|
112
|
162
|
129
|
267
|
153
|
|
| Cash Equivalents |
103
|
5
|
2
|
1
|
1
|
216
|
|
| Short-Term Investments |
6
|
9
|
14
|
10
|
19
|
9
|
|
| Total Receivables |
602
|
705
|
864
|
960
|
1 144
|
1 391
|
|
| Accounts Receivables |
602
|
650
|
795
|
893
|
1 073
|
1 304
|
|
| Other Receivables |
0
|
55
|
68
|
67
|
71
|
87
|
|
| Inventory |
89
|
101
|
113
|
150
|
271
|
220
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
801
|
932
|
1 154
|
1 249
|
1 703
|
1 989
|
|
| PP&E Net |
24
|
23
|
28
|
27
|
33
|
34
|
|
| PP&E Gross |
24
|
23
|
28
|
27
|
33
|
34
|
|
| Accumulated Depreciation |
9
|
16
|
22
|
34
|
42
|
47
|
|
| Intangible Assets |
1 261
|
1 235
|
1 167
|
1 154
|
1 112
|
1 055
|
|
| Goodwill |
270
|
274
|
289
|
314
|
295
|
297
|
|
| Long-Term Investments |
16
|
22
|
25
|
35
|
40
|
51
|
|
| Other Long-Term Assets |
7
|
6
|
13
|
11
|
8
|
7
|
|
| Other Assets |
270
|
274
|
289
|
314
|
295
|
297
|
|
| Total Assets |
2 379
N/A
|
2 493
+5%
|
2 675
+7%
|
2 789
+4%
|
3 191
+14%
|
3 433
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
591
|
559
|
678
|
790
|
1 097
|
1 362
|
|
| Accrued Liabilities |
0
|
88
|
134
|
92
|
23
|
23
|
|
| Short-Term Debt |
0
|
87
|
68
|
67
|
67
|
52
|
|
| Current Portion of Long-Term Debt |
79
|
6
|
8
|
8
|
14
|
19
|
|
| Other Current Liabilities |
6
|
55
|
96
|
97
|
249
|
240
|
|
| Total Current Liabilities |
676
|
796
|
984
|
1 054
|
1 450
|
1 696
|
|
| Long-Term Debt |
664
|
650
|
699
|
466
|
476
|
484
|
|
| Deferred Income Tax |
308
|
301
|
279
|
294
|
274
|
253
|
|
| Minority Interest |
1
|
1
|
1
|
2
|
3
|
2
|
|
| Other Liabilities |
3
|
22
|
26
|
40
|
37
|
39
|
|
| Total Liabilities |
1 652
N/A
|
1 771
+7%
|
1 989
+12%
|
1 857
-7%
|
2 240
+21%
|
2 474
+10%
|
|
| Equity | |||||||
| Common Stock |
740
|
740
|
740
|
976
|
976
|
976
|
|
| Retained Earnings |
13
|
31
|
34
|
44
|
27
|
4
|
|
| Other Equity |
0
|
13
|
20
|
0
|
4
|
13
|
|
| Total Equity |
728
N/A
|
723
-1%
|
686
-5%
|
932
+36%
|
953
+2%
|
959
+1%
|
|
| Total Liabilities & Equity |
2 379
N/A
|
2 493
+5%
|
2 675
+7%
|
2 789
+4%
|
3 193
+14%
|
3 433
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
91
|
91
|
91
|
91
|
92
|
90
|
|
Switch to:
Switch to:
See Also
Discover More
