
Soc D Explosifs Produits Chimiques SA
PAR:EXPL

Intrinsic Value
The intrinsic value of one
EXPL
stock under the Base Case scenario is
295.9
EUR.
Compared to the current market price of 201 EUR,
Soc D Explosifs Produits Chimiques SA
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Soc D Explosifs Produits Chimiques SA
Fundamental Analysis


Revenue & Expenses Breakdown
Soc D Explosifs Produits Chimiques SA
Balance Sheet Decomposition
Soc D Explosifs Produits Chimiques SA
Current Assets | 244.1m |
Cash & Short-Term Investments | 30.7m |
Receivables | 140.1m |
Other Current Assets | 73.3m |
Non-Current Assets | 225.5m |
Long-Term Investments | 43m |
PP&E | 154.3m |
Intangibles | 18.5m |
Other Non-Current Assets | 9.6m |
Free Cash Flow Analysis
Soc D Explosifs Produits Chimiques SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Soc D Explosifs Produits Chimiques SA
Revenue
|
490.2m
EUR
|
Cost of Revenue
|
-196.9m
EUR
|
Gross Profit
|
293.3m
EUR
|
Operating Expenses
|
-272.8m
EUR
|
Operating Income
|
20.4m
EUR
|
Other Expenses
|
2.9m
EUR
|
Net Income
|
23.4m
EUR
|
EXPL Profitability Score
Profitability Due Diligence
Soc D Explosifs Produits Chimiques SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Soc D Explosifs Produits Chimiques SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
EXPL Solvency Score
Solvency Due Diligence
Soc D Explosifs Produits Chimiques SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Soc D Explosifs Produits Chimiques SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXPL Price Targets Summary
Soc D Explosifs Produits Chimiques SA
According to Wall Street analysts, the average 1-year price target for
EXPL
is 221.34 EUR
with a low forecast of 219.17 EUR and a high forecast of 227.85 EUR.
Dividends
Current shareholder yield for EXPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXPL
stock under the Base Case scenario is
295.9
EUR.
Compared to the current market price of 201 EUR,
Soc D Explosifs Produits Chimiques SA
is
Undervalued by 32%.